SCP-3881 Safe ~ medium confidence
SCP-3881
Expected annual
$118K
One-time setup
$1.7M
Annual recurring
$114K
Personnel
1.0
Initial one-time setup dominated by a potential BSL-3 build contingency; baseline ongoing costs are modest and driven by staff wages and site security overhead.
🏗️ One-Time Capital Costs Total: $1.7M
Bsl3 Build $1.5M
[#13] Full on-site BSL-3 build/convert contingency (high cost option if required).
Extended Research Campaign $50K
[#20] Budget for a multi-person, multi-week anthropological/dimensional study campaign.
Initial Research And Lab Setup $46K
[#10, #11, #14] Initial characterization testing, initial controlled-testing batch (aggregate for first 10 tests), and initial forensic program start-up.
Quarantine Setup $25K
[#12] Establishing a small dedicated quarantine/BSL-2 capable medical isolation suite for post-test monitoring.
Incident Response Reserve $20K
[#19] Reserved contingency for search/rescue, med-evac, and extraction gear/contract line.
Equipment $18K
[#3, #5, #15, #16] Containment locker purchase/installation, access-control/CCTV hardware initial purchase, recording/bodycam kits, initial data-storage hardware.
Sop Development $10K
[#18] SOP writing, initial training program development and compliance documentation.
Legal Pr Cover $10K
[#21] One-time legal/PR coverup budget for heavy local exposure or record suppression needs.
Facilities $8K
[#4] Vault/safe-room space allocation and physical integration (electrical, shelving, access control tie-ins).
Disposal And Neutralization $5K
[#23] Contingency cost for safe destruction/neutralization if ever decided (metallurgical/incineration/legal).
Acquisition And Cover $2K
[#1] Payment to pawn shop, witness handling, initial cover-story paperwork and minor relocation/compensation.
Transport To Site $2K
[#2] Short-distance secure courier with tamper-evident container and armed escort (single secure transport).
Chain Of Custody Setup $2K
[#6] Secure evidence logging / database entry, initial IT work and archival setup.
🔄 Annual Recurring Costs Total: $114K/yr
Staff Wages $45K/yr
[#7] Part-time researcher/curator (0.1-0.25 FTE) plus pro rata security coverage and admin support.
Site Security Overhead $25K/yr
[#8] 24/7 site-security allocation attributable to SCP-3881 storage (alarms, intrusion response).
Controlled Testing $12K/yr
[#11] Ongoing controlled human testing budget (assumes ~4 tests/yr at ~$3,000/test).
Psychological Care $10K/yr
[#17] Counseling, long-term monitoring and psychiatric care budget for subjects.
Forensic Analysis Per Sample $6K/yr
[#14] Ongoing forensic/environmental analysis (DNA, fibers, radiocarbon) for samples or returned evidence.
Training And Compliance Audits $3K/yr
[#18] Annual refresher training, SOP updates and compliance audits.
Quarantine And Medical Monitoring $2K/yr
[#12] Recurring costs for occasional quarantine episodes, bloodwork and medical follow-up.
Bsl3 Contract Access $2K/yr
[#13] Budgeted occasional contract access to BSL-3 facilities (day-rate contingency).
Incident Insurance And Contracts $2K/yr
[#19] Ongoing insurance/contract line for incident response and med-evac readiness.
Legal Pr Retainer $2K/yr
[#21] Recurring small retainer for legal counsel and PR cover-story maintenance.
Long Term Archiving $2K/yr
[#22] Administrative overhead, record maintenance and long-term archival costs.
Data Storage And Software $2K/yr
[#16] Secure archival, analysis workstations and software maintenance.
Supplies And Consumables $600/yr
[#9] Routine PPE, handling supplies, tamper-evident bags, cleaning consumables.
Access Control Maintenance $600/yr
[#5] Ongoing maintenance for CCTV, badge systems, tamper sensors.
Recording Storage Processing $500/yr
[#15] Storage and processing for bodycams, sensor logs and other observation equipment.
Database Backups $200/yr
[#6] Recurring storage/backups for chain-of-custody and test records.
Facilities Maintenance $0/yr
[]
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $114K/yr
91.5% probability / year
Normal, uneventful year with routine monitoring, occasional small tests, and no major incidents.
routine_inspection scheduled_tests no_incidents
🚨 Minor Incident $134K/yr
3.0% probability / year +$20K vs baseline
A single minor medical or containment incident requiring emergent medical care, short search/extraction, and legal follow-up.
subject_adverse_event short_search_or_evacuations
🚨 Bsl3 Required $144K/yr
0.5% probability / year +$30K vs baseline
Initial testing indicates a significant biological risk requiring BSL-3-level analysis or extended contract lab days.
biohazard_signals_on_tests positive_pathogen_indicators
🚨 Extensive Research Campaign $174K/yr
5.0% probability / year +$60K vs baseline
Decision to mount a large-scale anthropological/dimensional research campaign (multi-week team deployment).
policy_decision_for_deep_study multi-week_expedition
👥 Personnel 1.0 total
Role Count Notes
Research Scientist 0.25 [#7] Part-time researcher/curator assigned (0.1-0.25 FTE) for inspections and approvals.
Security Officer / MTF Agent 0.5 [#7, #8] Pro-rated guard coverage allocation for 24/7 site security and access control.
Administrative Staff 0.1 [#6] Records management, chain-of-custody logging and archival tasks.
Medical Officer 0.15 [#11, #12] On-call medical support for testing, quarantine oversight and subject care.
📋 Confidence Notes
Core containment costs are well-bounded and low; major uncertainties are low-probability, high-cost contingencies (on-site BSL-3 build, extended campaigns) which drive lower confidence overall.
← SCP-3880 ↑ All SCPs SCP-3882 →