← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3894 Thaumiel ~ medium confidence
SCP-3894
Expected annual
$20.6B
One-time setup
$11.8B
Annual recurring
$19.5B
Personnel
28220
Corrected Foundation operational one-time costs ≈ $11.82B (major drivers: hardened containment infrastructure, Rams R&D/fabrication, power plant installation, contingency/reserve and Sorrow's End minimal arks/archives). Baseline recurring operations ≈ $19.425B/yr (main drivers: persistent naval blockade ship operations and naval materiel replacement, plus staff wages and monitoring). Systemic economic damage from a TK-class Total Human Transmutation is potentially civilization-ending and is not reliably quantifiable; Foundation operational spend explicitly excludes such speculative global GDP estimates.
🏗️ One-Time Capital Costs Total: $11.8B
Catastrophic Reserve Emergency Procurement $2.0B
Reserve: emergency procurement liquidity to buy shipyard capacity, emergency ordnance and high-cost equipment in large contingencies.
Sorrow End Arks And Hardened Facilities $1.5B
Limited hardened 'ark' facilities for preservation of selected personnel/materials (not a planet-saving evacuation program; sized as a limited, survivable preservation network).
Catastrophic Reserve Casualty Compensation $1.0B
Reserve fund earmarked for casualty/death-benefit pools and family compensation established preemptively.
Power Generation Installation $950.0M
On-site high‑draw power plant (SMR purchase estimate, installation, redundancy and grid interface). Below $1B so presented as single line with constituent justification in notes.
Facilities Anti Thaumic Shielding $800.0M
Specialized anti‑thaumic materials and installation for primary chamber and local shielding arrays.
Catastrophic Reserve Rapid Deployment Liquidity $750.0M
Short-term rapid deployment cash to charter civilian assets, contract services and surge hires during catastrophic response.
Equipment Rams Fabrication 16 Units $640.0M
Fabrication, tooling and initial spare parts for sixteen operational Morgenstern‑Khan Rams (assumes ~$40M/unit average for specialized thaumic hardware).
Heavy Lift Fleet Procurement $600.0M
Initial procurement/charter of heavy-lift ships, tugs and ROV fleets needed for anchor handling and underwater operations.
Sorrow End Covert Logistics $500.0M
Covert logistics and covert construction for minimal arks/archives deployment (transport charters, secure supply chains).
Facilities Subsurface Excavation $400.0M
Deep excavation and reinforced subterranean chambers for Site Alpha-001 (shafting, concrete, rock support).
Equipment Rams R And D $400.0M
R&D and laboratory development for hyperthaumaturgic field generators, control systems and calibration against SCP-3898 and SCP-3894-Alpha.
Specialized Ordnance R And D $300.0M
R&D for anti‑TEHOM and anti‑conceptual weaponry, prototypes and field trials.
Sorrow End Seed Vaults $300.0M
Seed vault construction, digital/cultural archive replication and hardened storage (minimal viable program component of Operation Sorrow's End).
Persephone Conversion Initial $250.0M
Initial cohort conversion costs: screening, ritual consumables, specialist labor and SCP-3898 handling. Assumes 500 initial volunteers at ~$500k/subject (mid-range of analyst estimates).
Catastrophic Reserve International Indemnity Pool $250.0M
Funds reserved for diplomatic indemnities/compensation to foreign actors affected by blockades or covert operations.
Facilities Security Compound $200.0M
Perimeter security compound, berthing for on‑site crews, vehicle hardstands and local fuel/logistics storage.
Initial Research And Lab Setup $200.0M
Laboratory buildout for thaumaturgic scanning, concept-research, simulation clusters and instrumentation required to support Rams tuning and SCP-3894 augmentation studies.
Sorrow End Archives $200.0M
Distributed cultural/genealogical/knowledge archives (digital, hardcopy redundancy) and initial duplication runs.
Facilities Life Support Decon Suites $150.0M
Redundant life‑support, decontamination/ritual suites and HVAC/atmospherics for crew and thaumaturgic operations.
Stf Sigma Initial Equipment $150.0M
Initial equipping for converted operatives (anchors, deployment gear, amphibious platforms and induction kits). Assumes ~500 sets at ~$300k each for initial operationalization.
Secure It Infrastructure $150.0M
Hardened, air-gapped antimemetic networks and secure AI simulation clusters initial deployment.
Facilities Comm And Crane Infrastructure $100.0M
Hardened communications, command suite retrofits, heavy crane/anchor handling systems and internal material handling.
Eoi 089 Storage Retrofit $25.0M
Retrofit/secure wing for appearances and liaison with SCP-3894‑Alpha; ceremonial/interview facilities and anti‑tamper measures.
Facilities $0
Primary containment facility costs are itemized below as discrete subcomponents (Rule 1 compliance). Do not double-count the subcomponents listed separately in this section.
Equipment $0
Large equipment costs (Morgenstern‑Khan Rams) are broken into subcomponents below per Rule 1.
🔄 Annual Recurring Costs Total: $19.5B/yr
Naval Blockade Ship Ops $6.7B/yr
Ship operating costs for persistent blockade fleet: modeled at 111 surface combatants supporting 37 loci × ~3 ships each at ~$60M/ship/yr operating cost (fuel, crew, maintenance, aviation detachments). Broken out for Rule 1 because >$1B/yr.
Staff Wages $3.5B/yr
Aggregated fully‑loaded personnel costs for Foundation staff supporting this program. Derived from role-level headcounts in 'personnel' and conservative fully‑loaded per-role costs (see Personnel notes). Includes hazardous pay and recruitment/training amortized into annual budget.
Naval Replacement Repair Capex $3.0B/yr
Annualized replacement capex in high‑attrition environment (hull replacements, new ship procurements staged over years). Itemized because large.
Naval Ordnance Replacement $1.5B/yr
Munitions, torpedoes, specialized anti-TEHOM ordnance replenishment and expended ordnance replacement.
Naval Blockade Carrier Air And Support $1.0B/yr
Carrier/air assets, carrier strike/air support costs and associated aviation logistics to support global tasking.
Naval Ship Repair Drydock $1.0B/yr
Major repairs and drydock time for damaged vessels recovered from engagements.
Logistics And Transport $500.0M/yr
Annual transport charters, deployment logistics, inter-site movement and forward re-supply costs for operations and STF Sigma-01.
Monitoring Detection $400.0M/yr
Satellite tasking, maritime patrol aircraft, UAV fleets, coastal sensor networks and data-fusion center operations.
Cover Story And Legal $300.0M/yr
Mass disinformation and memetic control efforts, targeted amnestic deployments where feasible, legal/diplomatic support and cover-story production. Not zeroed because, per article, disinformation remains effective at present.
Specialized Ordnance Procurement $300.0M/yr
Procurement and sustainment budget for experimental anti‑TEHOM weapons and thaumic munitions.
Supplies And Consumables $200.0M/yr
Ritual materials, medical consumables, amnestic production inputs, fuel for on-site assets and expendable field supplies.
Research And Monitoring $200.0M/yr
Ongoing thaumaturgy/concept research, simulation time, PhD-level staff, and field testing budgets to maintain and attempt amplification of SCP-3894 effects.
Insurance And Death Benefits $200.0M/yr
Pension liabilities, benefit pools and insurance payouts for volunteers, family compensation and long‑term care obligations.
Reserve Replenishment $200.0M/yr
Annual replenishment/top‑up of catastrophic reserve fund to restore rapid procurement and compensation capacity after drawdowns.
Public Safety And Relief $150.0M/yr
Evacuation support, temporary shelter, medical surge support and covert cleanup during manifestations that affect civilian areas.
Intelligence And Liaison $100.0M/yr
International HUMINT, liaison and covert monitoring of EoI-090 activity in foreign jurisdictions.
Facilities Maintenance $75.0M/yr
Ongoing maintenance, anti‑thaumic shielding upkeep, life-support servicing and structural maintenance for Site Alpha-001 and support compounds.
Power Generation Ops $60.0M/yr
Fuel, staff and maintenance for on-site high-draw generation (SMR maintenance, fuel handling).
Rams Maintenance And Spares $50.0M/yr
Maintenance, calibration and spare parts for Morgenstern‑Khan Rams and associated field gear.
Secure It Ops $50.0M/yr
Operation and maintenance of antimemetic IT infrastructure and secure AI/simulation clusters.
Amnestic Production $20.0M/yr
Targeted amnestic manufacture and R&D for selective events where deployment remains possible and ethical/legal approvals permit.
Personnel Support And Ethics $15.0M/yr
Psychological support, consent/ethics oversight, counseling and personnel affairs administration.
⚡ Cost Scenarios
📊 Baseline (baseline) $19.5B/yr
88.0% probability / year
Routine operational year: Site Alpha-001 secured, Rams active and tuned, persistent blockades maintained, controlled PERSEPHONE conversions and ongoing R&D/monitoring. No major containment breach or catastrophic TEHOM wave.
stable_containment no_major_TEHOM_outbreak SCP-3894 remains operationally effective
🚨 Minor Incident $20.4B/yr
10.0% probability / year +$940.0M vs baseline
Localized spike in SCP-3896 / TEHOM activity that requires surge operations: additional ship days, emergency ordnance use and expedited materiel replacement without full reserve activation.
localized_tehom_manifestation clustered_SCP-3896_activations temporary_loss_of_multiple_ships_for_days−weeks
🚨 Major Breach $69.4B/yr
2.0% probability / year +$49.9B vs baseline
Large-scale containment failure and/or widespread TEHOM outbreak causing severe naval losses and activation of large-scale contingency (expanded Sorrow's End measures, emergency procurement, and major reserve drawdowns). The Foundation executes achievable emergency and preservation measures; it does NOT purchase a reversal of metaphysical TK-class outcomes if impossible.
widespread_tehom_outbreak containment_failure_at_multiple_loci loss_of_significant_blockade_fleet
👥 Personnel 28220 total
Role Count Notes
Naval Personnel 20000 Sailors and aircrews required to staff persistent blockades and task forces. Staffing level drives main ship operating cost line and is the largest personnel cohort. Fully-loaded per-person cost assumption used in staff_wages: ~$120k/yr.
Security Officer / MTF Agent 5000 Operational boarding teams, on-site security, and MTF elements. Fully-loaded per-person cost assumption: ~$150k/yr.
STF Sigma-01 Operative 1000 Converted PERSEPHONE operatives inducted into STF Sigma-01. They require deployment support and stipends (modeled at modest annual stipend rather than full recruitment cost).
Research Scientist 400 Thaumaturgists, conceptual researchers and simulation staff sustaining R&D and Rams tuning (assumed ~$180k/yr fully-loaded).
Engineer / Maintenance 1000 Facility, Rams, power plant and fleet engineers for maintenance and calibration (assumed ~$140k/yr fully-loaded).
Medical Officer 300 Medical and psychiatric staff for screening, conversion support and casualty care (assumed ~$130k/yr fully-loaded).
Administrative Staff 500 Logistics, legal, diplomatic and administrative personnel supporting operations and cover-story management (assumed ~$100k/yr fully-loaded).
Site Director / Executive Staff 20 Operation leadership and oversight (Site Director, operation heads) and program managers.
📋 Confidence Notes
This re-evaluation materially tightened large-line estimates per Rule 1 by breaking any >$1B items into subcomponents (Rams R&D/fabrication, facility subcomponents, naval operations and reserve fund). The largest change vs. the original stage‑2 report is: (a) removal of a single unitemized catastrophic reserve lump-sum and substitution with an itemized, defensible reserve (total reserve = $4.0B, itemized), and (b) explicit handling of civilization-scale systemic impacts as unquantifiable for Foundation budgeting (set to $0 in Foundation spend, explained in notes) per Rule 2. Uncertainty remains due to the anomalous/metaphysical nature of SCP-3894/EoI-090 interactions and historically observed high variance in materiel loss; accordingly confidence is 'medium'.
← SCP-3893 ↑ All SCPs SCP-3895 →