SCP-3974 Euclid ~ medium confidence
SCP-3974
Expected annual
$6.0M
One-time setup
$16.2M
Annual recurring
$5.9M
Personnel
40
Initial containment retrofit and biosafety infrastructure drive capital costs (~$16.2M), while ongoing staffing, research, and contingency provisioning dominate annual expenses (~$5.88M/year). Major drivers: BSL-4–equivalent suite, on-site waste treatment, research/R&D, and security/medical staffing.
🏗️ One-Time Capital Costs Total: $16.2M
Facilities $12.2M
[#1, #2, #3, #15, #16, #14] Includes four sealed human-grade containment cells, BSL-4–equivalent suite retrofit/new-build, backup power capital (generator/UPS/fuel storage contracts capital portion), optional on-site incinerator capital, sealed-drain/plumbing upgrades, and quarantine room setup.
R And D Program Start $2.0M
[#11] Initial program seed funding to begin antiviral/therapeutic discovery and preclinical pipeline (program start-up costs separate from recurring research spend).
Initial Research And Lab Setup $750K
[#10] Virology wet-lab bench space and initial sequencing/culture/assay platforms, biosafety cabinets, incubators and lab instrumentation to start work on SCP-3974-A characterization.
Equipment $680K
[#4, #5, #8, #18, #19, #22] Dedicated per-cell chillers/dehumidifiers and controllers, Level‑A hazmat suits and compressors/SCBA spares, technical security hardware (biometrics, reinforced doors, CCTV), vital-monitoring installation, sedation equipment, and secure/biocontainment transport vehicle outfitting.
Legal And Public Affairs Initial $250K
[#24] Initial cover-story development, legal preparation, public affairs setup and initial family/compensation planning.
Personnel Vetting Initial $150K
[#25] Initial background checks, psychological evaluations, NDAs and oversight vetting for the initial staff cohort.
Data Systems Initial $100K
[#27] Immutable logging, archival CCTV infrastructure, and initial forensic audit capability deployment.
Training And Program Initial $35K
[#6] Initial personnel training program development and fit-testing for Level‑A suits, don/doff procedures and emergency response exercises.
Food Preparation Setup $30K
[#17] Sealed food-prep infrastructure for paste diets, dedicated utensils and transfer devices to deliver food to SCP-3974-3 without cross-contamination.
🔄 Annual Recurring Costs Total: $5.9M/yr
Research And Monitoring $2.5M/yr
[#10, #11, #13, #29] Ongoing consumables and maintenance for virology research, annual R&D program spend for antivirals/diagnostics, diagnostic testing & surveillance (PCR/sequencing), and external expert consultation/accreditation/audits.
Staff Wages $2.1M/yr
[#7, #9, #26, #25] Security staffing salaries and benefits (12–16 guards + supervisors), dedicated medical/containment staff wages (nurses/techs, on-call infectious-disease physician, containment lead), hazard pay / retention premiums, and recurring personnel re-checks included here.
Contingency Reserve $500K/yr
[#30] Long-term contingency reserve / insurance funding to cover large-scale remediation, shutdowns, litigation and reconstruction in low-probability high-impact events.
Incident Response Reserve $300K/yr
[#23] Annual provisioning for emergency remediation, overtime, temporary quarantine expansion and replacement equipment following exposures/incidents.
Supplies And Consumables $139K/yr
[#12, #20, #19, #28, #17, #21, #5, #18] Daily decontamination labor & supplies, routine PPE consumables, pharmaceuticals/IV kits, specimen containment consumables, food consumables, specialized sticky/chocolate remediation cleaning, annual replacement/repair for Level‑A suits, and telemetry/storage upkeep for vitals.
Facilities Maintenance $100K/yr
[#3, #4, #8, #16] Generator fuel/maintenance contracts, HVAC/chiller maintenance and energy overhead, technical security maintenance, and wastewater/effluent treatment chemical maintenance.
Cover Story And Legal $50K/yr
[#24] Ongoing legal counsel, communications, PR and family liaison budgets for incident management and cover stories.
Quarantine Operations $50K/yr
[#14] Recurring operating costs for quarantine rooms (monitoring, meals, lost-time payroll baseline).
Logistics And Transport $45K/yr
[#22] Crew, fuel and maintenance for armored/biocontainment transfer vehicle and trained transport operators.
Data Systems And Logging Maintenance $20K/yr
[#27] Recurring storage, compliance costs, and forensic logging maintenance for CCTV and sensor archives.
Biohazard Disposal Contract $15K/yr
[#15] Contracted incineration/autoclave/disposal service for remains and contaminated materials (baseline recurring option vs on-site incinerator).
Training And Drills $15K/yr
[#6] Annual refresher training, drills, fit-testing and certification maintenance for hazmat and emergency response teams.
Cost Scenarios
📊 Baseline (baseline) $5.9M/yr
89.5% probability / year
Normal year with no major incidents; regular operations, research, maintenance and reserves funded.
no breaches regular research progress routine maintenance
🚨 Minor Incident $6.2M/yr
8.0% probability / year +$300K vs baseline
Limited exposure or localized containment event requiring extra decontamination, temporary quarantine expansion and overtime.
limited exposure small breach or spill single-person infection
🚨 Major Breach $10.9M/yr
2.0% probability / year +$5.0M vs baseline
Significant containment breach with multiple infections, large-scale decontamination, legal/regulatory response, and temporary facility shutdown for remediation.
multi-person infection facility contamination extended shutdown and legal exposure
👥 Personnel 40 total
Role Count Notes
Security Officer / MTF Agent 16 [#7] 12–16 active guards recommended; estimate uses 16 for 24/7 coverage across shifts.
Security Supervisor 2 [#7] Supervisory positions to manage shifts and incident command.
Research Scientist 6 [#10, #11] Dedicated virology/research scientists for sequencing, pathogenesis, and therapeutic R&D.
Research Technician / Lab Tech 4 [#10] Wet-lab technicians to support assays, culture work and sequencing pipelines.
Nurse / Containment Technician 3 [#9] 2–4 FTE nurses/techs recommended; used 3 for continuous monitoring and medical care.
Medical Officer (Infectious Disease, on-call) 1 [#9] On-call infectious-disease physician for exposure management and clinical oversight.
Containment Lead / Senior Technician 1 [#9] Lead to oversee containment protocols, SOPs and daily decontamination oversight.
Engineer / Maintenance 2 [#3, #4, #16] HVAC, generator and plumbing specialists for BSL-grade systems and emergency repairs.
Transport Crew / Driver 2 [#22] Trained drivers/operators for armored/biocontainment transfers.
Administrative Staff 2 [#24, #25] Site admin, HR and liaison for legal/PR and personnel screening coordination.
Site Director / Executive Staff 1 [#7, #24] Executive oversight and incident command liaison.
📋 Confidence Notes
Detailed line-item ranges were provided, enabling order-of-magnitude estimates, but large uncertainty remains due to site-dependent retrofit costs, choice of on-site vs contracted disposal, and depth/scope of multi-year R&D — hence medium confidence.
← SCP-3973 ↑ All SCPs SCP-3975 →