SCP-3998 — SCP-3998 | Cost Breakdown

Read on SCP Wiki ↗

SCP-3998 Unknown ✓ high confidence

SCP-3998

Expected annual

$1.8M

One-time setup

$2.2M

Annual recurring

$1.8M

Personnel

Initial capitalization is dominated by facility upgrades, redundant containment equipment, and large emergency reserves (~$2.2M one-time). Annual operating costs are dominated by personnel, D-class housing, research and hazardous-waste disposal (~$1.77M/yr).

🏗️ One-Time Capital Costs Total: $2.2M

Catastrophic Reserve $1.0M

[#30] Large-loss / catastrophic containment insurance & reserve (one-time recommended reserve basis).

Facilities $465K

[#1, #3, #4] Specialized locker fabrication, explosion-/fire-proof room retrofit, and HVAC modifications (one-time construction/retrofit costs).

Equipment $320K

[#2, #5, #6, #7, #10, #15, #25, #23] Vacuum system purchase, emergency power/generator, spare locker/repair kit, monitoring & alarm suite, remote handling unit, emergency response portable equipment, sealed transfer container, and secure data hardware (one-time equipment purchases and installation).

Seal Failure Reserve $250K

[#21] Seal-failure incident reserve / rapid-response fund (one-time funded reserve; recommended minimum).

Initial Research And Lab Setup $112K

[#12] On-site pathology/analytical autopsy suite and initial lab buildout (one-time setup).

Archival Storage $18K

[#26] Climate-controlled archival cabinetry/freezers and specimen preservation hardware (one-time).

Ppe Initial Kit $5K

[#9] Initial PPE/decontamination kit purchase (one-time).

Containment Documentation And Sop Development $5K

[#29] Initial creation of SOPs, playbooks, and containment documentation (one-time).

🔄 Annual Recurring Costs Total: $1.8M/yr

Staff Wages $748K/yr

[#8, #16, #17] Salaries & benefits for daily cleaning technicians, 24/7 security staff (guards + supervisor), containment researchers, technicians, and site manager (annual personnel costs aggregated from itemized salary estimates).

Research And Monitoring $355K/yr

[#12, #13] Ongoing lab staffing/consumables and dedicated research budget for neutralization/mitigation (annual research programs and lab operating costs).

D Class Housing $325K/yr

[#18] Costs to host and manage a cohort (~10) of D-class personnel (secure cells, guards, food, processing).

Cover Story And Legal $125K/yr

[#24] Annual legal/cover-story, PR, and liaison budget for external incident management and records operations.

Medical Readiness And Burn Care $50K/yr

[#14] Retainer/contract with burn care center and baseline readiness for severe burn cases (annual retainer).

Hazardous Waste Disposal $36K/yr

[#11] Licensed chemical/biological waste disposal costs from daily cleaning (estimated ~$100/day baseline).

Medical Followup $20K/yr

[#28] Psychological and medical follow-up, counseling, and processing for targeted/affected staff (annual baseline).

Training And Drills $18K/yr

[#20] Routine drills (vacuum breach, fire, medical/burn response) and contractor training (annual).

Ppe Replacement $16K/yr

[#9] Annual replacement and consumables for PPE, decon chemicals, and related consumables.

Replacement Parts $14K/yr

[#22] Gaskets, pump parts, filters, welding materials, camera parts, software updates (annual consumables/parts).

Third Party Certification $10K/yr

[#27] External safety audits, vacuum integrity testing, electrical/explosion safety certifications (annual).

Monitoring And Data Storage $8K/yr

[#7, #23] CCTV/thermal system maintenance plus secure data storage, redundancy and logging costs (annual).

Remote Equipment Maintenance $8K/yr

[#10] Maintenance and parts for telemanipulators/robotic handling equipment (annual).

Logistics And Transport $6K/yr

[#25] Routine transport and logistics for occasional transfers (vehicle/escort/maintenance amortized annually).

Hvac Maintenance And Energy $6K/yr

[#4] Explosion-rated exhaust, scrubbers/activated carbon maintenance, and additional HVAC energy costs (annual).

Generator Maintenance And Fuel $6K/yr

[#5] UPS/generator fuel, testing, and maintenance (annual).

Facilities Maintenance $5K/yr

[#3] Annual upkeep and periodic testing of explosion/fire-rated room systems and structural features.

Spare Locker Consumables Replenishment $5K/yr

[#6] Replenishment of gasket kits, clamps, welding consumables for spare containment locker (annual consumables).

Personnel Vetting $5K/yr

[#19] Baseline background checks and monitoring for targeted-staff identification (annual baseline).

Vacuum System Maintenance $4K/yr

[#2] Roughing/backing pump maintenance, gauges, oxygen sensors, liquid trap servicing and consumables (annual).

Emergency Response Replenishment $4K/yr

[#15] Replenishment and testing of portable inerting cylinders, explosion-rated portable pumps and inerting supplies (annual).

Documentation Updates $2K/yr

[#29] Annual updates/distribution for SOPs, manuals, and incident playbooks.

Archival Maintenance $2K/yr

[#26] Utilities and maintenance for archival/freezer specimen storage (annual).

Supplies And Consumables $0/yr

[]

Seal Failure Reserve Replenishment $0/yr

[#21] Replenishment of rapid-response fund only as needed after incidents (baseline annual = $0).

Catastrophic Reserve Replenishment $0/yr

[#30] Catastrophic reserve replenishment only if drawn; baseline annual = $0.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.8M/yr

94.0% probability / year

Normal year with routine operations, no major containment incidents; reserves untouched.

no containment breach routine maintenance and research

🚨 Minor Incident $1.9M/yr

5.0% probability / year +$150K vs baseline

Localized seal failure or small ignition event causing one severe patient, equipment repair, and partial use of rapid-response funds.

small seal breach single severe burn patient emergency repair and medical costs

🚨 Major Breach $3.3M/yr

1.0% probability / year +$1.5M vs baseline

Significant breach with multiple casualties, large-scale cleanup, replacement of containment equipment, and major legal/PR costs (may draw catastrophic reserve).

catastrophic seal failure multiple casualties/fires site damage and public exposure

👥 Personnel 12 total

Role	Count	Notes
Research Scientist	2	Containment researchers assigned to SCP-3998 (from item #17 salaries).
Technician	2	Containment technicians (from item #17 salaries).
Daily Cleaning Technician	2	Two technicians performing daily cleaning/inspections (item #8).
Site Manager / Supervisor	1	Containment manager/supervisor for SCP-3998 (item #17).
Security Officer / MTF Agent	4	Rotating guards for 24/7 guarded access (item #16).
Security Supervisor	1	Security shift supervisor (item #16).

📋 Confidence Notes

Analyst notes provided explicit line-item ranges and operational procedures; cost ranges were converted to midpoints and aggregated. Remaining uncertainty comes from incident frequency and severity, which are addressed in scenario modeling.

← SCP-3997 ↑ All SCPs SCP-3999 →