← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4010 Keter ~ medium confidence
SCP-4010
Expected annual
$2.9M
One-time setup
$112.8M
Annual recurring
$2.8M
Personnel
26
First-year capital and setup expenditures are dominated by recommended contingency/reserve allocations, producing a one-time cost of $112,830,000; ongoing annual operations run approximately $2,770,500/yr, driven primarily by continuous human watchers, security/QRF and specialized response teams, plus legal/OPSEC and research support.
🏗️ One-Time Capital Costs Total: $112.8M
Societal Catastrophic Reserve $100.0M
[#33] Qualitative societal-catastrophe reserve (budgeted conservatively here as a large one-time contingency to reflect potential urban-scale consequences).
Catastrophic Reserve $10.0M
[#28] Foundation-level insurance-style reserve for catastrophic containment failure (conservative set-aside).
Facilities $1.4M
[#1, #2, #11] Reinforced containment cell, ballistic observation corridor/window structural work, and HVAC/environmental control installation/modifications.
Equipment $360K
[#3, #4, #10, #12, #23, #27, #21] Heavy-duty doors & interlocks, initial blink/eye-tracking system hardware, generator/UPS equipment, initial surveillance cameras, initial archival hardware, initial audit/logging system, and initial info-security systems setup.
Incident Response Seed $350K
[#19] One-time seed reserve for immediate emergency overtime/contracting/equipment during an incident (midpoint of suggested range).
Decommissioning Fund $250K
[#32] Fund reserved for a one-off decommissioning/disposal capability should neutralization be discovered.
Transport One Time $175K
[#14] Custom transport crate/cage and vehicle retrofits for relocation/emergency moves.
Legal And Cover Setup $100K
[#20] Initial legal retainer and cover-story/OPSEC setup costs.
Initial Research And Lab Setup $75K
[#15, #16] Initial research lab setup and initial forensic/sample-storage equipment.
Training Program Setup $50K
[#17] Initial certification and training program development costs for watchers and response teams.
Breach Modeling Setup $30K
[#30] Initial external consultant/modeling work to quantify breach risk and design mitigations.
Ppe Initial $20K
[#9] Initial procurement of hazmat suits, disposable coveralls, respirators, face shields, sealed waste containers and decontamination infrastructure startup kit.
🔄 Annual Recurring Costs Total: $2.8M/yr
Staff Wages $1.9M/yr
[#5, #6, #7, #15, #26] 24/7 primary watchers (9 FTE), dedicated on-site security/QRF (6 FTE), hazardous-object response team + medics (6 FTE), research staff (2 FTE), and additional float/relief observers (3 FTE).
Cover Story And Legal $250K/yr
[#20, #29] Ongoing legal/PR/OPSEC budget and media-monitoring/forensic counter-intelligence to maintain secrecy and rapid cover responses.
Research And Monitoring $120K/yr
[#15, #16, #23, #30] Ongoing research staff consumables and lab costs, recurring forensic/biological testing & sample storage, data archival & long-term storage, and annual modeling/exercise budgets.
Facilities Maintenance $118K/yr
[#10, #11, #12, #13, #25] Annual generator fuel & maintenance, HVAC service, surveillance/storage maintenance, routine structural inspections and amortized major repairs, and spare parts/replacement budget allocation.
Psychological Counseling And Retention $100K/yr
[#18] Ongoing psychological screening, counseling, and recruiting/retention support to mitigate burnout and turnover among watchers.
Mortuary And Casualty Handling $100K/yr
[#22] Annual reserve for mortuary/autopsy, biohazard handling, cremation/storage, and casualty handling logistics.
Supplies And Consumables $58K/yr
[#8, #9, #24] Bi-weekly cleaning labor and consumables, recurring PPE replenishment, and routine consumables (batteries, bulbs, cleaning supplies).
Incident Response Replenishment $50K/yr
[#19] Annual replenishment allocation to replenish the incident response seed reserve as needed.
Training And Drills $40K/yr
[#17] Recurring certification, blink drills, breach simulations and yearly recertification exercises.
Miscellaneous Contingency $25K/yr
[#31] Miscellaneous contingency for expedited parts, shipping, and other unforeseen operational expenses.
Logistics And Transport $15K/yr
[#14] Annual budget for rare per-move operational costs (planning, transport ops) averaged as an annual expected cost.
Information Security And Vetting $15K/yr
[#21] Annual background reinvestigations, polygraphs for assigned staff, and IT security maintenance.
Blink System Maintenance $5K/yr
[#4] Recurring maintenance and support for the blink-alert / eye-tracking / watcher-assist system.
Audit Trail Maintenance $5K/yr
[#27] Maintenance for electronic audit trails, logging software, and secure compliance systems.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.8M/yr
93.9% probability / year
Normal year with no major incidents; routine operations and scheduled maintenance only.
no_incident routine_maintenance scheduled_training
🚨 Minor Incident $3.0M/yr
5.0% probability / year +$200K vs baseline
Brief containment breach or local incident requiring overtime, equipment repairs and limited legal/PR response.
watcher_error localized_damage short_lockdown
🚨 Major Breach $5.3M/yr
1.0% probability / year +$2.5M vs baseline
Significant containment failure requiring full site lockdown, extended response teams, major repairs and large legal/PR operations.
multi-shift_watch_failure structural_damage partial_public_exposure
🚨 Catastrophic Breach $52.8M/yr
0.1% probability / year +$50.0M vs baseline
Full containment collapse with public exposure and mass-casualty consequences; national-level emergency response and litigation.
complete_containment_failure widespread_public_exposure mass_casualties
👥 Personnel 26 total
Role Count Notes
Primary Watcher 9 [#5] Two-person continuous observation requirement covered by 9 FTE (shift coverage & relief).
Security Officer / QRF Agent 6 [#6] Dedicated on-site security/quick reaction force for perimeter and breach response.
Hazmat Response / Breach Team 6 [#7] Specialized hazardous-object containment team with medics for breach entry and casualty response.
Research Scientist / Lab Tech 2 [#15] Research staff for behavioral study, forensic analysis and sample handling (2 FTE).
Float / Relief Watcher 3 [#26] Additional float coverage to cover windows of vulnerability and reduce single-point-of-failure risk.
📋 Confidence Notes
Operational staffing, equipment and routine maintenance costs are well-defined in the analyst notes; however the scale and probability of catastrophic, societal and legal costs are highly uncertain and materially affect total one-time and contingent budgets.
← SCP-4009 ↑ All SCPs SCP-4011 →