← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4043 Archon1 ~ medium confidence
SCP-4043
Expected annual
$91.3M
One-time setup
$216.3M
Annual recurring
$89.7M
Personnel
135
One-time capital expenditure ~ $216.3M for three remote bases and major contingency reserves; ongoing annual costs ~ $89.7M driven primarily by staffing, covert influence/environmental programs, and logistics/aviation. Main cost drivers are staffing and recurring cover/environmental funding, with large optional remediation/reserve items that could push costs far higher.
🏗️ One-Time Capital Costs Total: $216.3M
Contingency Relocation $105.0M
[#28] Contingency reserve for rapid base replacement/relocation if a site becomes untenable (~$60–150M aggregate; midpoint used).
Facilities $84.0M
[#1, #2] Permanent base construction for three sites (~$75M) plus land acquisition/leases/community compensation (~$9M midpoint). Includes secure living quarters, labs, helipads, perimeter works, water/sewage, medical bays and access improvements.
Equipment $22.8M
[#3, #9, #10, #11, #12, #18, #21] Hardware and installed systems: base power microgrid (~$3.0M total), perimeter fences/sensors (~$1.5M), tactical arms purchase (~$0.45M), three medium-lift helicopters (~$16.5M), vehicle fleets (~$0.6M), biohazard setup (~$0.45M), and specialized non-electronic equipment (~$0.3M).
Initial Research And Lab Setup $4.5M
[#6, #7, #19] Research lab buildout and scientific instruments: lab/biosurveillance kit (~$3.75M total), telepath selection/training setup (~$0.375M), and data infrastructure one-time servers (~$0.35M).
🔄 Annual Recurring Costs Total: $89.7M/yr
Cover Story And Legal $24.4M/yr
[#14, #16, #27] Covert influence, legal, diplomatic and PR costs: political/media discredit campaigns (~$10–30M/yr realistic plan; midpoint used), legal/diplomatic liaison and covert company maintenance (~$1–6M/yr), and communications/outreach for local cover (~$0.3–1.5M/yr).
Staff Wages $13.5M/yr
[#5] Salaries, benefits, hazard pay, training and rotations for on-site MTF, scientific and support personnel (~$3–6M/yr per site; ~$9–18M/yr total; midpoint used).
Environmental Support Programs $12.5M/yr
[#15] Grants, ranger salaries, protected-area management and conservation projects to bolster biosphere health (~$5–20M/yr conservative containment budget; midpoint used).
Ecological Remediation $10.0M/yr
[#24] Reserve/annual budget for large-scale remediation programs if biosphere interventions are required (per-program costs $10–100M/yr; conservative recurring contingency budget allocated).
Long Term Care $6.0M/yr
[#17] Long-term medical and psychiatric care fund for telepaths and other personnel suffering irreversible damage (~$2–10M/yr budget pool).
Logistics And Transport $5.7M/yr
[#3, #11, #12, #25] Aviation and transport operations: aircraft ops/maintenance (~$700k–1.5M/aircraft/yr; ~$3.3M total), vehicle maintenance/fuel (~$150k), base genset fuel/maintenance (~$600k), and rotation/travel logistics (~$1.65M).
Incident Response Fund $5.5M/yr
[#23] Rapid-response/emergency fund for breaches, hostile GoI activity, evacuations and PR damage control (~$1–10M reserved annually; midpoint used).
Research And Monitoring $3.5M/yr
[#7, #19, #20, #26] Recurring research costs: lab consumables/analysis (~$200–600k/yr per site total), data operations and archival (~$150–400k/yr), event operations (~$1.56M/yr total for ~2 manifestations/week/site), and purchased satellite/remote-sensing data (~$0.5M/yr).
Administrative Overhead $2.0M/yr
[#29] Administrative overhead, internal compliance auditing, accountants and counter-intelligence (~$1–3M/yr).
Facilities Maintenance $1.6M/yr
[#4] Water, sewage, cleaning, HVAC, climate control, pest control and building repairs in tropical environments (~$300–800k/yr per site).
Supplies And Consumables $1.6M/yr
[#8] Research consumables and field operations (reagents, sequencing runs, tracking collars, sample shipments) (~$300–800k/yr per site).
Telepath Programs $1.2M/yr
[#6] Ongoing telepath selection, psychotherapy, testing and long-term mental-health care costs (~$0.5–2M/yr; midpoint used).
Amnestic Program $750K/yr
[#13] Class-C amnestic administration, medical supervision and post-treatment monitoring for civilians entering exclusion zones (~$5k–500k/yr per site; aggregated midpoint used).
Biohazard Operations $600K/yr
[#18] PPE, decon, quarantine operations and waste incineration recurring costs (~$100–300k/yr per site).
Prosthetics Replacement Program $600K/yr
[#22] Reserve for screening, medical costs, compensation or reassignment for personnel with implants/prosthetics (~$200–1M/yr).
Non Electronic Replacement $105K/yr
[#21] Replacement and consumables for specialized non-electronic equipment (~$20–50k/yr per site).
Baseline Planning Estimate $0/yr
[#30] Analyst summary/planning baseline ranges; included here for traceability. The operational baseline used is total_recurring_usd_per_year.
⚡ Cost Scenarios
📊 Baseline (baseline) $89.7M/yr
93.5% probability / year
Uneventful year with standard operations, no major incidents or exposures.
normal operations no breaches ongoing research and cover programs
🚨 Minor Incident $91.7M/yr
5.0% probability / year +$2.0M vs baseline
Localized containment incident requiring emergency response, repairs, amnestics and overtime.
small perimeter breach unauthorised civilian intrusion localized equipment failure
🚨 Major Breach $209.7M/yr
1.0% probability / year +$120.0M vs baseline
Major containment breach or site loss requiring rapid relocation, major rebuilds and large emergency operations.
large-scale breach hostile GoI action site politically untenable requires relocation
🚨 Political Exposure $139.7M/yr
0.5% probability / year +$50.0M vs baseline
Significant political or public exposure requiring an expanded covert influence campaign and legal/diplomatic remediation.
major leak or investigative journalism international diplomatic incident coordinated activist scrutiny
👥 Personnel 135 total
Role Count Notes
Security Officer / MTF Agent 36 [#5] Two MTF squads and perimeter security distributed across three sites (~12 per site).
Research Scientist 36 [#5, #7] Biologists/ecologists tasked with biosurveillance and sample analysis (~12 per site).
Telepath / MTF Iota-5 18 [#5, #6] Telepath personnel permitted direct access and engaged in meditative monitoring (~6 per site); include ongoing mental-health support costs.
Engineer / Maintenance 9 [#4, #3, #11] Facilities, generators, vehicles and aircraft maintenance staff (~3 per site).
Medical Officer 6 [#5, #13] On-site medics for routine care, amnestic administration and emergency response (~2 per site).
Administrative Staff 6 [#29] Accounting, compliance, covert financial maintenance and administration spread across sites.
Logistics / Pilots 6 [#11, #12, #25] Pilots, transport and rotation/logistics staff for aircraft and vehicle operations.
Data Scientist / IT 4 [#19] Secure data operations, archival and analysis support for biosurveillance and telepathic recordings.
Support Staff (cooks, cleaning, local hires) 14 [#4, #27] Site support staff for daily operations and community/cover outreach.
📋 Confidence Notes
Estimates use analyst-provided ranges and midpoints; physical construction and recurring staffing costs are reasonably well-bounded, but major uncertainty exists around covert influence budgets, long-term ecological remediation (#14, #15, #24) and political risk, which can vary by orders of magnitude.
← SCP-4042 ↑ All SCPs SCP-4044 →