SCP-4045 — SCP-4045 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4045 Keter ~ medium confidence

SCP-4045

Expected annual

$20.5M

One-time setup

$19.0M

Annual recurring

$20.2M

Personnel

129

Initial capital expenditures are roughly $18.98M for surveillance, containment garages, equipment, labs and a crisis reserve; annual operating costs are about $20.17M driven primarily by salaries for rapid response teams and analysts, plus legal/logistics/program support.

🏗️ One-Time Capital Costs Total: $19.0M

Equipment $9.0M

[#1, #4, #8, #11, #22, #24] Surveillance hardware & software, field vehicles/armored vans, secure stalls/Faraday units, specialized EV/battery mitigation equipment, IT deployment hardware, and mechanical tooling (summed).

Facilities $5.0M

[#6] Vehicular Containment Garage (VCG) construction/retrofit for multiple sites (assumed 5 sites at approx. $1,000,000/site).

Crisis Reserve $3.0M

[#27] One-time establishment of crisis reserve / surge capacity fund.

Initial Research And Lab Setup $1.5M

[#16] Forensic & anomalous research lab setup (vehicle diagnostics, materials tools) estimated for a regional hub.

Amnestic Stockpile $200K

[#13] One-time purchase of amnestic drugs & medical supplies stockpile.

Translation Onboarding $200K

[#28] One-time onboarding for translators, cultural consultants and local intelligence liaisons.

Cover Story Setup $100K

[#20] One-time setup costs for local front organizations and initial covert PR infrastructure.

🔄 Annual Recurring Costs Total: $20.2M/yr

Staff Wages $12.8M/yr

[#2, #3, #14, #23] Ongoing monitoring & analyst operations, Rapid Response Team salaries (assumed 10 teams), medical on-call clinicians, and IT/cyber staffing.

Cover Story And Legal $1.6M/yr

[#18, #20, #26, #35] Legal & international liaison, ongoing covert PR operations, insurance/liability reserves, and public records suppression/legal settlements.

Facilities Maintenance $1.1M/yr

[#7, #25] VCG operations (utilities, security, maintenance) and facility fuel/energy for VCGs and transport.

Logistics And Transport $700K/yr

[#9, #21] Vehicle transport & towing (per-incident budgeting) and cross-border transport compliance/customs facilitation.

Supplies And Consumables $650K/yr

[#10, #13, #32] Vehicle destruction & hazardous disposal per-vehicle costs, ongoing amnestic replenishment, and disposal/long-term hazardous storage contracts.

Research And Monitoring $600K/yr

[#17] Ongoing research & testing budget (experimental runs, consumables, researcher support).

Training And Certification $500K/yr

[#5] Recurring specialized training and certification for response personnel.

Owner Compensation $500K/yr

[#19] Owner compensation, buyouts and false-claim budgets to handle impounded/destroyed vehicles.

Vehicle Acquisition Budget $400K/yr

[#31] Program-level reserve to proactively purchase likely-target vehicles (classic/junk car buys).

Community Outreach $300K/yr

[#30] Undercover community presence, informant payments, and outreach to mask activity and gather intel.

Administrative Overhead $300K/yr

[#33] HR, procurement, accounting, and security vetting administrative functions.

Psychological Evaluation $200K/yr

[#15] Ongoing counseling and follow-up care for affected individuals after amnestics.

Environmental Permits And Remediation $150K/yr

[#12] Environmental permits, manifests and remediation compliance/occasional remediation costs.

Documentation And Chain Of Custody $120K/yr

[#29] Staff to document impound/destruction and verify chain-of-custody and anomaly termination.

Translation And Local Intel $100K/yr

[#28] Ongoing translation, cultural consulting and local intelligence support across operating countries.

Opportunity Cost Reserve $100K/yr

[#34] Reserve for local economic impact mitigation (compensation for closures, access loss, etc.).

⚡ Cost Scenarios

📊 Baseline (baseline) $20.2M/yr

88.0% probability / year

Typical year with steady operations, no major incidents.

routine monitoring occasional localized incidents

🚨 Minor Incident $22.2M/yr

10.0% probability / year +$2.0M vs baseline

Clustered regional surge requiring extra deployments, towing, additional amnestic use and owner compensations.

regional cluster of SCP-4045 events multiple vehicle impounds/destructions

🚨 Major Breach $28.2M/yr

2.0% probability / year +$8.0M vs baseline

Widespread multi-region outbreak requiring large-scale surge, extensive disposals, legal settlements and emergency logistics.

simultaneous events across multiple countries mass impound/destruction and public exposure

👥 Personnel 129 total

Role	Count	Notes
Rapid Response Team members (Security/MTF/medic/mechanic/communications)	90	[#3] Approx. 10 regional teams of ~9 personnel each; salaries included in staff_wages.
Analysts / Data Scientists / SOC Operators	30	[#2] 24/7 monitoring and predictive model operations; salaries included in staff_wages.
Medical Officers / On-call Clinicians	6	[#14] Physicians, anesthetists, and nurses for amnestic administration and monitoring; salaries included in staff_wages.
IT / Sysadmin / Cyber-security	3	[#23] Ongoing IT operations, patching, backups and OPSEC; salaries included in staff_wages.

📋 Confidence Notes

Estimates use wide analyst ranges and assumptions about geographic coverage (number of teams, VCGs, and regional hubs). Headcount and incident rates are inferred; costs are order-of-magnitude accurate but sensitive to scale assumptions and incident frequency.

← SCP-4044 ↑ All SCPs SCP-4046 →