← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4052 Unknown ~ medium confidence
SCP-4052
Expected annual
$34.1M
One-time setup
$11.2M
Annual recurring
$33.8M
Personnel
326
Initial capital and setup are roughly $11.16M one-time, with annual operating costs about $33.8M; the dominant recurring drivers are cafeteria meal provisioning and large security/staff wages, followed by research, legal/PR, and ongoing monitoring/maintenance.
🏗️ One-Time Capital Costs Total: $11.2M
Facilities $3.4M
[#5, #16, #23, #25] Cafeteria construction ($2,500,000 mid-range), incinerator installation ($375,000), containment engineering/roadblocks/bollards ($400,000), signage/minor rerouting ($100,000).
Decommission Reserve $3.0M
[#29] Decommission/demobilization reserve (contingent) ($1–5M; midpoint used).
Contingency Reserve $2.0M
[#21] Recommended emergency/reserve fund (available immediately) ($1–3M; midpoint used).
Equipment $1.2M
[#2, #3, #8, #9, #17, #22, #26] Checkpoint booths & screening gear ($160,000), vehicles (10 × $40k = $400,000), scanners/lockers ($100,000), CCTV/network install ($300,000), initial servers/storage ($75,000), IT/comms kit ($137,500), evidence/transport initial ($50,000).
Community Buy In Retainer $750K
[#12] Initial community buy-in / municipal retainer ($500k–1M; midpoint used).
Initial Research And Lab Setup $588K
[#13, #18, #24] Initial forensic/telemetry capture equipment ($112,500), experimental hardware pool ($175,000), additional lab capacity ($300,000).
Pr Initial Campaign $100K
[#20] Initial PR / information suppression campaign ($50–150k; midpoint used).
Ppe And Training Initial $75K
[#14] Initial PPE issue and training curriculum launch ($75,000).
Training Simulation Development $50K
[#27] Initial simulation/drill curriculum development ($50,000).
🔄 Annual Recurring Costs Total: $33.8M/yr
Supplies And Consumables $16.3M/yr
[#6, #8, #10, #14, #30] Cafeteria food procurement (21k meals/day at $2/meal ≈ $15.3M/yr), screening consumables (~$20k/yr), Class-B amnestic production (~$825k/yr), PPE replacement/consumables (~$50k/yr), miscellaneous buffer (~$100k/yr).
Staff Wages $15.1M/yr
[#1, #4, #7, #10, #11, #28] Perimeter checkpoint staffing (72 staff ≈ $4.3M/yr), armed response teams (12 staff ≈ $960k/yr), cafeteria staff (≈225 staff ≈ $7.875M/yr), medical admin FTEs (≈3 ≈ $360k/yr), interrogation/admin staff (≈8–12 ≈ $600k/yr), senior oversight (3–6 ≈ $975k/yr).
Research And Monitoring $1.1M/yr
[#13, #17, #18, #24] Research & testing program (~$800k/yr mid-range), data backup/cloud (~$20k/yr), experimental consumables (~$52.5k/yr), lab consumables/staff (~$225k/yr).
Cover Story And Legal $622K/yr
[#12, #19, #20] Ongoing municipal stipends/legal costs (~$350k/yr), legal retainer/liability insurance (~$225k/yr), recurring PR/info suppression (~$47.5k/yr).
Mental Health And Social Services $200K/yr
[#15] Counseling, social programs and compliance outreach for residents (~$100–300k/yr; midpoint used).
Logistics And Transport $170K/yr
[#3, #26] Vehicle fuel & maintenance for patrol fleet (~$150k/yr), sample/evidence transport running costs (~$20k/yr).
Facilities Maintenance $108K/yr
[#2, #23, #25] Ongoing maintenance/O&M for checkpoint shelters/barriers (~$40k/yr), containment engineering upkeep (~$50k/yr), signage/permits (~$17.5k/yr).
Waste Handling Operation $85K/yr
[#16] Incinerator operation and secure waste disposal (~$50–120k/yr; midpoint used).
Cctv And Monitoring Operations $75K/yr
[#9] Centralized CCTV monitoring operations, storage growth and retention O&M (~$75k/yr).
Training Simulation Drills $40K/yr
[#27] Ongoing simulation drills / actor costs (~$20–60k/yr; midpoint used).
It And Comms Maintenance $38K/yr
[#22] Encrypted radios, radio repeaters, sat uplink operations and maintenance (~$25–50k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $33.8M/yr
79.0% probability / year
Normal, uneventful operational year with steady checkpoint operations, cafeteria operations, research, and routine maintenance.
no major breaches steady meal provisioning routine research and maintenance
🚨 Minor Incident $34.0M/yr
15.0% probability / year +$250K vs baseline
Small breach or elevated manifestation activity requiring overtime, extra amnestics, limited repairs and legal/PR action.
localized breach increased visitor manifests limited infrastructure damage
🚨 Major Breach $36.3M/yr
5.0% probability / year +$2.5M vs baseline
Significant containment breach requiring MTF deployment, substantial repairs, litigation reserve activation, and temporary resident support.
large/violent breach MTF engagement and infrastructure damage media/legal escalation
🚨 Catastrophic Breach $43.8M/yr
1.0% probability / year +$10.0M vs baseline
Major catastrophe: mass manifestations or hostile entities, possible evacuation/decommission, mass litigation and long-term remediation.
mass manifestation / cooperative behavior change widespread infrastructure loss national media / legal crisis
👥 Personnel 326 total
Role Count Notes
Security Officer / MTF Agent 84 [#1, #4] 72 checkpoint staff (3-person teams across 8 checkpoints) plus 12 additional armed response personnel.
Cafeteria Staff 225 [#7] Kitchen, servers, sanitation and supervisors to support 24/7 mass catering (~150–300 range; midpoint used).
Medical Officer 3 [#10] Medical/admin staff to administer amnestics and handle medical needs (2–4 FTEs; midpoint used).
Administrative Staff / Interrogation 10 [#11] Interrogation, documentation, and administrative processing staff (8–12; midpoint used).
Site Director / Executive Staff 4 [#28] Senior oversight, compliance and liaison staff (3–6; midpoint used).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing a mid-confidence estimate; however many items are range-based (meal cost, staffing levels, frequency of incidents) and SCP behavior/manifestation frequency is uncertain, producing material variance in outcomes.
← SCP-4051 ↑ All SCPs SCP-4053 →