SCP-4056 — SCP-4056 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4056 Euclid ~ medium confidence

SCP-4056

Expected annual

$8.0M

One-time setup

$26.9M

Annual recurring

$7.7M

Personnel

One-time startup costs are dominated by facility seizure/retrofit, specialized lab and reverse-engineering setup, and contingency reserves (~$27.0M total one-time). Recurring annual costs (~$7.7M/yr) are driven by staff wages, an ongoing reverse-engineering program, remote-Arctic logistics, perimeter/monitoring maintenance, and OPSEC/cover operations.

🏗️ One-Time Capital Costs Total: $26.9M

Decommissioning Reserve $10.0M

[#27] Reserve for full-site dismantle, remediation, and large-scale retrieval/transfer in catastrophic scenarios.

Equipment $4.3M

[#2, #5, #6, #7, #8, #15, #18, #20, #21, #29, #19] Perimeter sensors & installation, transport vehicle/helicopter purchase pool, diesel generators/battery/renewables, secure comms hardware, chamber/environment sensors, field amnestic kits, emergency/hazmat gear, data-storage hardware, conservation/forensic initial work, anomalous-device tooling safety kit, initial environmental compliance setup.

Initial Research And Lab Setup $4.1M

[#10, #11, #17] Analytical laboratory instruments and cryogenic test rigs, initial genomics/forensics ramp-up, and reverse-engineering/prototyping facility buildout.

Facilities $3.6M

[#1, #4] Site seizure/retrofit (cold-weather structural upgrades) and initial modular housing/barracks setup for rotating crews.

Legal Reserve One Time $2.0M

[#26] Rapid-access legal/financial reserve for unexpected liabilities and settlements.

Site17 Containment Expansion Initial $1.5M

[#14] One-time buildout/fit-out for stasis-capable/quarantine cells at Site-17.

Transfer And Containment Setup $1.2M

[#13] Specialized containment crates, mediated-sedation protocols, quarantine transfer logistics and initial transfer program development.

Cover And Pr Initial $200K

[#16] Initial misinformation/OPSEC campaign setup, legal retainer startup and PR cover story preparations.

🔄 Annual Recurring Costs Total: $7.7M/yr

Staff Wages $3.0M/yr

[#3, #9, #22] On-site 24/7 security/ops staffing and specialist research team payroll plus behavioral/medical staff (fully burdened salaries).

Research And Monitoring $1.5M/yr

[#17] Ongoing reverse-engineering/anomalous-technology program budget (core R&D program).

Logistics And Transport $400K/yr

[#5] Fuel, maintenance and charter flight costs for remote-operations vehicles and aircraft (winter/cold operations).

Hardship Pay $400K/yr

[#23] Remote-post premiums and retention bonuses (20–40% of base payroll estimate).

Cover Story And Legal $300K/yr

[#16] Ongoing misinformation campaigns, PR, NDAs and legal retainers to preserve cover and handle inquiries.

Remote Staff Housing Support $300K/yr

[#4] Recurring costs for modular barracks utilities, heating, potable water, sewage, waste management and resupply premiums.

Site17 Containment Operations $200K/yr

[#14] Additional operations and staffing to run new containment/quarantine suites at Site-17.

Anomalous Device Maintenance Contract $200K/yr

[#29] Annual contract/retainer for anomalous-device specialists and tooling upkeep.

Perimeter Physical Security Maintenance $150K/yr

[#2] Maintenance and service contracts for fences, vehicle barriers, remote towers, sensors, and drone-detection systems.

Power And Backup Maintenance $150K/yr

[#6] Fuel, routine maintenance and service for diesel generators, battery buffers and renewable components.

Analytical Lab Maintenance $150K/yr

[#10] Service, calibration and maintenance contracts for mass specs, cryo-microscopes and imaging suites.

Cryochamber Maintenance $150K/yr

[#12] Per-chamber routine maintenance, spares pool and occasional repair work for ~550 chambers.

Transfer Batches Recurring $150K/yr

[#13] Recurring costs per transfer batch (air transport, special crates, quarantine handling) aggregated annually.

Director Identity Protection $150K/yr

[#30] Surveillance/PR/legal work and protection measures related to identity-exposure risks from the "550 copies" narrative.

Supplies And Consumables $100K/yr

[#24] Consumables, PPE, reagents, replacement sensors, spare parts and routine medical supplies.

Info Monitoring And Leak Suppression $100K/yr

[#28] Active monitoring, takedown operations, legal pressure and memetic-countermeasure tooling for leak suppression.

Environmental Compliance Recurring $80K/yr

[#19] Arctic hazardous-waste disposal, permitting and recurring compliance costs.

Emergency Response Recurring $60K/yr

[#18] Training, hazmat suit replacements, medevac readiness and drills.

Secure Communications Maintenance $30K/yr

[#7] Satellite uplink fees, microwave link leases and encryption/SCADA service.

Env Monitoring Service $30K/yr

[#8] Service/calibration and contracting for continuous environmental/chamber instrumentation.

Genetic Analysis Recurring $30K/yr

[#11] Ongoing sequencing, epigenetics assays, sample storage and bioinformatics support.

Field Amnestic Deployments $30K/yr

[#15] Mobile amnestic team deployments, drugs, travel, medical monitoring and follow-up (~10 deployments/yr assumed).

Data Storage Recurring $30K/yr

[#20] Offsite/air-gapped archival refresh, storage media rotation and secure backups.

Sample Transport And Chain Of Custody $30K/yr

[#25] Secure courier, cold-chain packaging and paperwork for outsourced sample shipments.

Conservation Recurring $6K/yr

[#21] Ongoing preservation and monitoring of mundane in-site artifacts (refrigerator contents, photograph, etc.).

Facilities Maintenance $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $7.7M/yr

84.0% probability / year

Normal year with routine operations, no major incidents or breaches.

no breach regular research activity planned transfers only

🚨 Minor Incident $8.0M/yr

12.0% probability / year +$300K vs baseline

Localized equipment failures, small-scale chamber repairs or a limited civilian exposure requiring field amnestics and extra PR.

equipment failure small breach/repair minor public encounter

🚨 Major Breach $10.2M/yr

3.0% probability / year +$2.5M vs baseline

Significant containment failure or coordinated intrusion requiring large-scale response, transfers to Site-17, emergency medevac and legal/PR escalation.

containment breach multiple chamber failures public exposure/events requiring mass amnesticization

🚨 Catastrophic Breach $19.7M/yr

1.0% probability / year +$12.0M vs baseline

Facility compromise requiring decommissioning, full retrieval/transfer of all anomalous assets and major remediation/legal settlements.

site destruction large-scale public exposure requirement to decommission and relocate all assets

👥 Personnel 27 total

Role	Count	Notes
Security Officer / MTF Agent	10	24/7 guarded presence, rapid-response team; fully-burdened avg assumed ~ $80–95k per person (maps to #3).
Research Scientist	6	Anomalous-energy, cryogenics and materials experts working on reverse-engineering (#9).
Technician / Site Tech	5	Cryochamber, vehicle and instrument technicians supporting site operations (#3, #10, #12).
Engineer / Maintenance	2	Power, HVAC and structural maintenance for Arctic deployment (#6, #1).
Medical Officer	1	On-call medical support for deployments and transfers (#15, #18).
Administrative Staff	1	Logistics, procurement and admin support for remote site operations (#4, #5).
Site Duty Supervisor / Site Director	1	Rotation duty supervisor coordinating shifts and incident response (part of #3).
Psychologist / Behavioral Staff	1	Behavioral management and interview support for any conscious/awakened humanoids (#22).

📋 Confidence Notes

Analyst notes provide detailed line items and ranges, enabling a middle-confidence estimate; however the anomalous nature of the tech, uncertain transfer frequency and contingency reserves produce material uncertainty in multi-year costs.

← SCP-4055 ↑ All SCPs SCP-4057 →