SCP-4064 Unknown ~ medium confidence
SCP-4064
Expected annual
$12.8M
One-time setup
$20.2M
Annual recurring
$12.2M
Personnel
30
Initial one-time setup and contingency reserves dominate costs (~$20.2M one-time), while ongoing staffing, research, intelligence and legal/cover operations drive recurring costs (~$12.2M/yr).
🏗️ One-Time Capital Costs Total: $20.2M
Insurance Risk Reserve $10.0M
[#24] Recommended insurance / contingency reserve fund (one-time allocation chosen conservatively within recommended range).
Contingency Capital Scaling $5.0M
[#25] Capital reserved for rapid scaling of containment infrastructure if additional instances are found.
Initial Research And Lab Setup $3.4M
[#12, #13] Initial program setup for on-site research and high-end laboratory/outfitting (fMRI/EEG access, microscopes, BSL upgrades, synthetic mask controls).
Facilities $835K
[#1, #5] Containment-cell construction/retrofit and acoustic/anechoic treatments (two reinforced non-electronic cells with HVAC segregation and soundproofing).
Equipment $696K
[#2, #3, #4, #6, #7, #8, #9, #16, #21] Non-electronic locking hardware, installation of mechanical vocal-relay systems, prismatic visual shafts, redundant electronic monitoring hardware, secure artifact vaults, non-ferromagnetic PPE kits, non-ferrous weapon/tool procurement (initial), transport containers, and audio countermeasure hardware.
Breach Response Staging $300K
[#15] One-time staging and equipment for initial decontamination/containment drill setup and emergency capture stock.
Record Keeping Setup $35K
[#28] Initial analog chain-of-custody, microfilm/physical archive setup.
🔄 Annual Recurring Costs Total: $12.2M/yr
Intelligence Operations $2.8M/yr
[#17] Ongoing HUMINT, surveillance, travel and informant costs to locate remaining instances and current targets.
Research And Monitoring $2.3M/yr
[#12, #13] On-site research team salaries and recurring research consumables/maintenance (neurobiology, psychology, engineering; fMRI/EEG consumables, sterile lab upkeep).
Staff Wages $2.2M/yr
[#11] Dedicated 24/7 security presence for two high-security cells (≈30 fully burdened security FTEs at $50k–$80k each).
Cover Story And Legal $2.1M/yr
[#18, #30] Cover-up, legal, information-control expenses and miscellaneous legal/reputational/geopolitical mitigation budgets combined.
Cybersecurity $575K/yr
[#19] Cyber/physical data compartmentalization, air-gapped backups and counterintelligence support.
Psyop Research $550K/yr
[#27] R&D into audio countermeasures, inoculation techniques and counter-persuasion messaging.
Logistics And Transport $325K/yr
[#10, #16] Operation 'Wool Coat' deployment logistics (assumed baseline 1 domestic deployment/year) plus per-transfer handling costs.
Specialist Consultants $275K/yr
[#29] Periodic consulting (locksmiths, acoustic engineers, pneumatic/hydraulic technicians).
Medical And Psychiatric Program $250K/yr
[#14] Medical, psychiatric screening, post-exposure care, and long-term monitoring for interacting personnel.
Specialist Training $225K/yr
[#20] Training on persuasion-resistance, behavioral inoculation and simulation exercises.
Decontamination And Drills $175K/yr
[#15] Annual drills, replacement gear after exercises, and readiness training for breach containment.
Supplies And Consumables $85K/yr
[#26] Ongoing consumables, utilities and site overhead attributable to SCP-4064 containment (power, HVAC, cleaning, small parts).
Electronic Monitoring Maintenance $85K/yr
[#6] Data storage, secure log maintenance, and upkeep for redundant electronic sensors (kept physically disconnectable).
Ethical Oversight Irb $85K/yr
[#23] IRB approvals, third-party audits, and ethics oversight costs.
Weapons Training Maintenance $50K/yr
[#9] Recurring training and maintenance for non-ferrous weapon/tool inventories.
Spare Parts Inventory $35K/yr
[#22] Ongoing spare-parts stock and on-call technician costs for mechanical systems.
Record Keeping Maintenance $18K/yr
[#28] Annual maintenance of analog chain-of-custody, microfilm and physical archive systems.
Acoustic Maintenance $6K/yr
[#5] Annual upkeep for acoustic isolation, dampening materials, and mechanical ventilation mufflers.
Artifact Storage Climate Monitoring $6K/yr
[#7] Climate control and monitoring for vaulted mask/evidence storage.
Audio Countermeasure Maintenance $6K/yr
[#21] Maintenance for mechanical mufflers, manual dampers and ventilation isolation hardware.
Prismatic Shaft Maintenance $3K/yr
[#4] Maintenance and replacement optics for prismatic viewing shafts and shutters.
Mechanical Vocal Relay Maintenance $1K/yr
[#3] Annual maintenance/calibration for hand-crank/voice-tube systems and spare parts.
Facilities Maintenance $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $12.2M/yr
90.0% probability / year
Normal year with planned operations, regular deployments at baseline frequency, scheduled research and routine maintenance.
no_major_incidents routine_deployments scheduled_research
🚨 Minor Incident $13.2M/yr
8.0% probability / year +$1.0M vs baseline
Localized containment incident requiring additional deployments, temporary equipment replacement, and elevated legal/medical costs.
localized_breach single_additional_deployment minor_public_exposure
🚨 Major Breach $37.2M/yr
2.0% probability / year +$25.0M vs baseline
Significant containment failure or widespread exposure necessitating multiple international deployments, legal settlements, reserve drawdown and rapid scaling.
multi-site_breach international_deployments large_public_exposure
👥 Personnel 30 total
Role Count Notes
Security Officer / MTF Agent 24 [#11] Front-line guards assigned to containment cells (4 guards per cell per shift × 3 shifts).
Security Supervisor / Shift Lead 6 [#11] Shift leads and supervisors to manage 24/7 coverage and contingency response.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, but many estimates have wide ranges (deploy frequency, insurance/reserve sizing, intelligence intensity) and several scenario-dependent assumptions; this yields medium confidence.
← SCP-4063 ↑ All SCPs SCP-4065 →