← SCP Cost Explorer Read on SCP Wiki ↗
SCP-409 Keter ~ medium confidence
SCP-409
Expected annual
$13.1M
One-time setup
$107.3M
Annual recurring
$12.7M
Personnel
35
Estimated one-time capital/setup costs are approximately $107.3M driven largely by contingency reserves and specialized granite/hardened hardware; annual baseline operating costs are about $12.66M driven by staff wages, ongoing research, maintenance, and facility overhead.
🏗️ One-Time Capital Costs Total: $107.3M
Public Health Catastrophe Fund $50.0M
[#19] Reserve for area-wide outbreak/cleanup and large-scale public-health remediation.
Legal Reserve Fund $20.0M
[#17] Initial legal/PR/cover-up self-insurance reserve fund (contingency for lawsuits, obfuscation, indemnities).
Equipment $12.4M
[#2, #3, #4, #5, #6, #16, #18, #22] Granite primary case(s), granite secondary containers, granite-lined transport vehicle conversions, remote robotic manipulators, initial hardened monitoring/sensor suite, initial backup generator systems, secure documentation hardware, initial redundancy hardware.
National Coordination Reserve $10.0M
[#24] Reserved funds for national-level coordination, indemnities, and interagency commitments.
Long Term Repository $5.2M
[#20] One-time capital to establish granite-lined geologic archival repository and associated secure emplacement systems.
Exposure Contingency Fund $5.0M
[#12] Contingency fund for catastrophic exposures (medical compensation, long-term support, victim resolution).
Facilities $3.2M
[#1] Granite-lined blast/vault construction (design, structural steel, granite slabs, anchoring, testing).
Recovery Incident Reserve $1.0M
[#21] Reserve to cover costs from field recovery incidents (casualty compensation, replacement equipment, investigations).
Initial Research And Lab Setup $375K
[#7] Specialized tooling and CNC/machining equipment for working and fabricating granite end-effectors/containers.
🔄 Annual Recurring Costs Total: $12.7M/yr
Staff Wages $5.5M/yr
[#8, #9] 24/7 containment staffing (remote operators, security staff, supervisors) and research/technical personnel (scientists, materials engineers, lab techs).
Research And Monitoring $1.6M/yr
[#6, #11] Ongoing monitoring/sensor replacement budget and long-term research program (mitigation/reversal studies, external contracts).
Facilities Maintenance $900K/yr
[#1, #23] Routine vault and site upkeep, perimeter security systems, structural inspections and periodic testing.
Miscellaneous Overhead $800K/yr
[#23] Property leasing/ownership costs, on-site guards, cafeterias, waste management, and administrative overhead.
Logistics And Transport $625K/yr
[#4, #10] Readiness and standby for rapid-deployment recovery vehicles/UAVs/robots and portable granite cases; routine transport/drill costs.
Cover Story And Legal $600K/yr
[#17] Annual legal, PR, cover-story maintenance, classified procurement obfuscation, and related administrative costs.
Medical And Quarantine $600K/yr
[#12] On-site medical readiness, quarantine capability, triage supplies, and limited ongoing care/compensation provisioning.
Public Health Planning $550K/yr
[#19] Contracts and planning with hospitals, mortuary services, evacuation logistics, and public communication preparedness.
Maintenance And Spare Parts $300K/yr
[#15] Routine replacement parts and repairs for vault systems, robotic actuators, sensors, cameras, and other mechanical components.
Redundancy Maintenance $300K/yr
[#22] Maintenance and rotation of redundant systems, spare granite cases, mirrored data systems, and alternate-site upkeep.
Repository Maintenance $275K/yr
[#20] Ongoing monitoring, audits and maintenance of long-term granite-lined archival storage.
Energy And Utilities $222K/yr
[#16] Electricity draw for monitoring/robotics/environmental control and recurring fuel/test costs for backup generator systems.
Training And Drills $175K/yr
[#13] Regular SOP updates, robotic-failure drills, breach simulations, and cross-training.
Supplies And Consumables $115K/yr
[#7, #14] Granite sealing compounds, gaskets, replacement seals, consumables for machining and containment interfaces.
Secure Documentation And Operations $85K/yr
[#18] Secure recordkeeping operations, encryption, access logs, and background-investigation renewals.
⚡ Cost Scenarios
📊 Baseline (baseline) $12.7M/yr
93.9% probability / year
Normal uneventful year with routine operations, maintenance, research, and readiness costs.
routine_operations no_fragmentation_events regular_maintenance
🚨 Minor Fragmentation Event $13.2M/yr
5.0% probability / year +$525K vs baseline
Limited internal fragmenting event confined to containment vault requiring sensor/robot repairs and cleanup without public exposure.
internal_fragmentation limited_equipment_damage no_public_exposure
🚨 Major Breach $29.7M/yr
1.0% probability / year +$17.0M vs baseline
Field recovery or containment breach with personnel casualties, extensive recovery operation, legal and medical costs, and significant equipment replacement.
field_recovery_with_casualties fragment_spread local_public_exposure
🚨 Catastrophic Public Exposure $212.7M/yr
0.1% probability / year +$200.0M vs baseline
Uncontrolled fragmentation with mass public exposure, requiring national emergency response, large-scale remediation, long-term healthcare, and indemnities.
uncontrolled_fragmentation mass_exposure national_response
👥 Personnel 35 total
Role Count Notes
Security Officer / MTF Agent 12 [#8] Physical security staffing to cover multiple shifts; included in staff_wages.
Remote Operators / Technicians 6 [#8] Operators for robotics and remote monitoring; included in staff_wages.
Research Scientist 8 [#9] Materials scientists, crystallographers, forensic techs; included in staff_wages.
Engineer / Maintenance 4 [#5, #7, #15] Robotics and facility engineers responsible for upkeep; included in staff_wages.
Administrative Staff / Site Supervisors 4 [#8, #23] Site administration, supervisors, and support staff; included in staff_wages.
Medical Officer 1 [#12] On-site medical/quarantine liaison; included in staff_wages.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and mid-to-conservative assumptions; large contingency items and low-probability high-impact events introduce significant uncertainty.
← SCP-408 ↑ All SCPs SCP-410 →