← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4099 Safe ~ medium confidence
SCP-4099
Expected annual
$51K
One-time setup
$154K
Annual recurring
$50K
Personnel
10
One-time engineering controls and administrative safeguards (~$154k) are the main upfront costs (acoustic containment, locker upgrades, transfer container, contingency reserve). Recurring costs (~$50k/yr) are driven by staff wage allocations, contingency reserve allocations, training, monitoring, legal/PR retainer, and consumables.
🏗️ One-Time Capital Costs Total: $154K
Contingency Medical Reserve $62K
[#16] Initial contingency reserve fund for acute psychiatric/medical claims and hospitalization (recommended reserve midpoint).
Equipment $36K
[#2, #3, #5, #20] Inner acoustic enclosure, interior laser/light-trip alarm system, CCTV anti-audio modifications (video-only), specialized transfer container.
Facilities $26K
[#1, #11] Locker physical upgrades and conversion/modification of an isolation/quarantine room with acoustic suppression (reinforced hinges, tamper alarms, acoustic damping room conversion).
Legal And Pr $6K
[#17] Legal review and initial cover-story / PR preparedness materials and counsel fees.
Access Control System $5K
[#4] Biometric/dual-auth hardware and installation (one-time portion).
Documentation And Protocols $4K
[#6] Creation of memetic-safe administrative documentation, SOPs, redacted files, laminated response sheets.
Background Checks $4K
[#8] One-time background checks & clearances for ~10 authorized personnel.
Training Development $3K
[#7] Development of initial memetic-hazard training materials and course creation.
Baseline Psych Screening $3K
[#9] Baseline psychological evaluations for authorized personnel (one-time component).
Medical Kit $2K
[#10] On-site emergency medical kit and sedative capability (kit + initial training).
Information Control System $2K
[#15] One-time design/implementation of information-control workflows to prevent imaging/scanning and to track the object without producing memetic-bearing records.
Archival Materials $650
[#14] Archival-grade lining, acid-free supports, initial conservation materials.
Initial Research And Lab Setup $0
[]
Audio Forensics Capability $0
[]
🔄 Annual Recurring Costs Total: $50K/yr
Staff Wages $10K/yr
[#12] Marginal on-call medical/security response labor cost (pro‑rata overtime or partial allocation for med/security readiness tied specifically to SCP-4099).
Contingency Reserve Allocation $10K/yr
[#16] Annual allocation to replenish/maintain contingency medical/therapy reserve for exposed personnel.
Research And Monitoring $6K/yr
[#21] Minimal research/monitoring budget for periodic memetics risk review, policy review, and reclassification assessments.
Supplies And Consumables $5K/yr
[#10, #14, #15, #18] Medical kit restock, archival maintenance, information-control maintenance, incident consumables (PPE, sedatives restock, cleaning supplies).
Cover Story And Legal $3K/yr
[#17] Annual legal retainer and PR readiness costs.
Containment Audits $3K/yr
[#13] Periodic containment/compliance audits and external memetics reviews.
Audio Forensics Engagement Fund $3K/yr
[#19] Annual fund to cover rare engagements for audio-forensics or memetic-sanitization contractors when incident recordings must be vetted.
Psych Monitoring $2K/yr
[#9] Annual psychological follow-ups and medical monitoring for authorized staff.
Logistics And Transport $2K/yr
[#20] Standing logistics/transport contingency fund for emergency transfer readiness (ambulance/escort standby allocation).
Training Annual $2K/yr
[#7] Annual memetic-hazard training refreshers and staff time for authorized personnel.
Administrative Overhead $2K/yr
[#22] Administrative overhead for logs, redacted files, accounting, and record retention.
Transfer Escort Standby Fund $2K/yr
[#20] Annual standby budget to cover occasional armed escort / ambulance callouts if emergency transfer is required.
Access Control License $500/yr
[#4] Recurring software/license fee for biometric/dual-auth access and audit logging.
Facilities Maintenance $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $50K/yr
96.8% probability / year
Normal year with no exposure events; ongoing training, monitoring, consumables, legal retainer, and contingency allocations paid as budgeted.
no exposure routine audits annual training
🚨 Minor Incident $65K/yr
3.0% probability / year +$15K vs baseline
Single-person exposure with limited secondary spread; requires incident consumables, short-term medical care, limited PR/legal response, and possible audio-forensic engagement.
brief accidental exposure single secondary transmission
🚨 Major Breach $250K/yr
0.2% probability / year +$200K vs baseline
Significant mismanagement or containment failure causing multiple exposures, extended medical care, large-scale PR/legal actions, potential workers' comp/hospitalization payouts and extended containment response.
multiple-person exposure secondary spread cascade civil claims / public exposure
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 4 [#4, #5, #12] Authorized security personnel responsible for vault access control, escort and immediate physical response; costs treated as pro‑rata in staff_wages.
Research Scientist 2 [#6, #21] Memetics/compliance oversight and periodic risk reviews; covered by research_and_monitoring and documentation budgets (pro‑rata).
Medical Officer 1 [#9, #10, #12] On-call medic for rapid sedation/medical intervention and follow-up monitoring; incremental on-call costs included in staff_wages and supplies.
Engineer / Maintenance 1 [#1, #3, #11] Responsible for acoustic room maintenance, alarm systems, CCTV modifications; costs largely one-time with minor recurring maintenance.
Administrative Staff 2 [#6, #15, #22] Maintain redacted logs, access audit trails, and cover-story paperwork; costs reflected in documentation and administrative_overhead.
📋 Confidence Notes
Item is Safe-class with well-defined memetic hazards and detailed containment notes; many analyst line items provide ranges and site-dependent choices (dedicated FTE vs pro-rata), producing moderate uncertainty in staffing/reserve selections.
← SCP-4098 ↑ All SCPs SCP-4100 →