← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4125 Euclid ~ medium confidence
SCP-4125
Expected annual
$2.9M
One-time setup
$3.6M
Annual recurring
$2.6M
Personnel
13
First-year one-time setup costs are sizeable (~$3.55M) driven by containment construction, specialized HVAC and SCRA23 memetic-filter hardware, R&D initiation, and recovery-site installation; recurring annual costs are higher than many Euclid projects (~$2.60M/yr) driven by staff wages, ongoing R&D, recovery-site surveillance, medical/aftercare reserves, and legal/insurance.
🏗️ One-Time Capital Costs Total: $3.6M
Initial Research And Lab Setup $1.2M
[#21] Initial R&D project kickoff for memetic countermeasures, psycholinguistics, imaging and trials (multi-year project initiation; midpoint of $500k–$2M range used).
Facilities $605K
[#1, #27, #29] Containment cell construction (reinforced ventilated cell, soundproofing, pass-throughs, secure seals) plus sound-isolated observation booths and initial sacrificial mock-construction targets; includes installation labor and site integration. (Midpoint estimates: #1 $500,000; #27 $75,000; #29 $30,000)
Equipment $596K
[#2, #3, #4, #5, #6, #7] Specialized HVAC install (#2 $162,500), fire suppression/pre-action system install (#3 $75,000), SCRA23 procurement & integration (#4 $200,000), suit-mounted microphones for 14 suits (#5 $9,000), secure audio recording infrastructure servers/storage (#6 $100,000), and redundant intercommunication hardware (#7 $50,000).
Recovery Site Installation $400K
[#18] Initial recovery-site surveillance install (buoys/sonar/cameras/moorings/comms) or high-resolution land cameras and moorings (midpoint $400,000).
Emergency Cache Setup $275K
[#20] Stocked emergency cache (backup SCRA23 units, quarantine trailers, rapid-response gear) (midpoint $275,000).
Mobile Response Outfitting $138K
[#19] One-time outfitting of mobile response team (boat/vehicle, crates, isolation gear) (midpoint $137,500).
Data Security Setup $100K
[#17] Initial secure classification infrastructure, audit tooling, legal review and compliance setup (midpoint $100,000).
Training Program Development $50K
[#12] One-time development of cognitohazard-safe SOPs, training materials, and initial certifications (midpoint $50k).
Legal And Cover Setup $50K
[#22] One-time setup for legal/cover-story infrastructure, retainer initiation and disinformation planning (initial setup $50,000).
Conservation Artifact Stabilization $40K
[#24] Initial conservation/stabilization work for 14 suits (materials, climate-storage prep) (midpoint $40,000).
Spare Parts Initial $25K
[#28] Initial spare-parts stock for critical systems (SCRA23 spares, HVAC filters, microphones) (midpoint $25,000).
Ppe Initial $18K
[#13] Initial PPE & respirator kits, hearing/cognitive exposure guards and training (midpoint $17,500).
Consumables Initial Inventory $6K
[#14] Initial stock of unlaundered clothing, unwashed dishes/cutlery, sealed storage containers (midpoint $6,000).
Tools Initial $2K
[#15] Initial controlled/provisioned tool stock for instances to use (midpoint $2,000).
Project Management And Estimation $0
[#30] Project management, planning, and first-year costing summary (analyst snapshot). No separate additional one-time cost assigned here.
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $855K/yr
[#8, #9, #10] Dedicated containment security wages (security officers / MTF rotation), research team & technical staff salaries (PI, RAs, audio/memetics analyst, containment tech, admin), and onsite medical monitoring staff. Midpoint aggregation: security ~$275k; research ~$475k; medical ~$105k.
Research And Monitoring $540K/yr
[#18, #21, #17] Ongoing recovery-site maintenance & patrols (~$150k/yr), recurring R&D funding for memetic countermeasures (~$350k/yr), and recurring data-security/audit costs (~$40k/yr).
Cover Story And Legal $485K/yr
[#22, #23, #26] Legal retainer & liaison (~$125k/yr), insurance/liability reserve (~$300k/yr), and community liaison/public-safety measures (~$60k/yr).
Psychological Aftercare Reserve $250K/yr
[#11] Psychological aftercare, long-term therapy, disability reserve, and compensation contingency for exposed staff (set-aside midpoint $250k/yr).
Logistics And Transport $100K/yr
[#19] Mobile response on-call staffing, fuel, vehicle/boat maintenance and readiness (~$100k/yr midpoint).
Emergency Readiness $100K/yr
[#20] Annual readiness budget for drills, emergency cache replenishment, and rapid-response escalation (~$100k/yr).
Facilities Maintenance $80K/yr
[#2, #3, #27, #29] HVAC/electrical operation and maintenance (~$60k/yr), fire-suppression maintenance (~$3k/yr), observation-booth maintenance (~$5k/yr), and replacement/repair for sacrificial construction targets (~$12.5k/yr).
Equipment Maintenance $80K/yr
[#4, #6, #7, #28] Ongoing maintenance/updates for SCRA23 filter systems (~$35k/yr), secure audio infrastructure maintenance (~$25k/yr), intercom maintenance (~$10k/yr), and spare-part replenishment (~$10k/yr).
Misc Operational Overhead $50K/yr
[#25] Administrative overhead, increased utilities, recordkeeping, janitorial exemptions management, and extra administrative processing (~$50k/yr).
Supplies And Consumables $26K/yr
[#14, #13, #15] Consumables for SCP-4125-1 (replacement unwashed items) ~ $15k/yr, PPE consumables & cartridge replacements ~ $5.5k/yr, controlled tool replacement ~ $5k/yr.
Training And Certification $20K/yr
[#12] Recurring refresher courses, certifications, and drills (~$20k/yr).
Conservation Monitoring $10K/yr
[#24] Ongoing conservator monitoring and occasional interventions for the 14 suits (~$10k/yr).
Hazardous Waste Disposal $6K/yr
[#16] Annual hazardous/biohazard disposal for contaminated textiles, cleaning residues (~$6.5k/yr midpoint).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
80.0% probability / year
Normal year with no major containment breaches or large-scale exposures; routine operations, maintenance, R&D, and reserves proceed as budgeted.
no breaches standard research progression routine recovery-site maintenance
🚨 Minor Incident $2.8M/yr
15.0% probability / year +$200K vs baseline
Localized exposure event or small containment lapse requiring targeted medical interventions, rapid mobile response, legal review, and temporary R&D surge.
small unfiltered audio leak limited staff memetic exposures single recovery-response deployment
🚨 Major Breach $7.6M/yr
5.0% probability / year +$5.0M vs baseline
Significant containment breach (e.g., SCP-4125-α or multiple SCP-4125-1 manifestations at Site) requiring large-scale emergency response, extended care for exposed personnel, replacement of critical infrastructure, and major legal/insurance outlays.
SCP-4125-α intrusion widespread staff exposure loss of key infrastructure or mass-demonstrations
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 6 Dedicated containment guards covering shifts, relief, and on-call requirements; matches security salary aggregate used in staff_wages. [#8]
Research Scientist 1 Lead researcher / PI responsible for SCP-4125 research programs and liaison for sapience determinations. [#9]
Research Assistant 2 Research assistants supporting recordings, analysis, and sample handling. [#9]
Audio/Memetics Analyst 1 Specialist for filtering, linguistic/memetic analysis and SCRA23 operation. [#9, #4]
Containment Technician 1 Technical staff for containment maintenance, PPE management, and suit handling. [#9]
Administrative Staff 1 Administrative support for recordkeeping, consumables provisioning, and cover-story logistics; included to reconcile wage totals. [#25]
Medical Officer 1 Onsite medical monitoring and psychiatric oversight for memetic exposure screening and emergency response. [#10]
📋 Confidence Notes
Midpoint estimates are used from analyst ranges and the article provides concrete operational requirements; however large uncertainties remain regarding recovery-site environment (deep-water vs land), frequency/severity of breaches, and multi-year R&D outcomes, so confidence is medium.
← SCP-4124 ↑ All SCPs SCP-4126 →