SCP-4143 Unknown ~ medium confidence
SCP-4143
Expected annual
$252.1M
One-time setup
$24.1M
Annual recurring
$247.2M
Personnel
30
Initial capital to stand up containment and specialized hardware is roughly $24.2M; recurring operational costs are dominated by a recommended contingency allocation and array access, driving annual expenses to roughly $247M per year.
🏗️ One-Time Capital Costs Total: $24.1M
Facilities $12.5M
[#1, #5] Site-201 humanoid containment cell retrofit and construction of Multi‑Hazard Chamber Zeta (structural shell, field hardening).
Equipment $3.0M
[#2, #6, #9] Kant Counters/AetherV3 installation, beryllium‑bronze psionic redirect antenna, and three auto‑exorcist units (procurement + integration).
Jettison Mechanism $3.0M
[#12] Chamber jettison mechanism & aperture coupling safety systems (hardware and control logic initial build).
Hazardous Storage Vault $2.0M
[#26] Secure hazardous specimen storage & analysis vault initial construction.
Counter Memetic Inscription $1.0M
[#7] Initial counter‑memetic glyph inscription and protective coatings in Chamber Zeta (initial labor and materials).
Disarmament Tooling $1.0M
[#27] Disarmament / warhead‑neutralization tooling and EOD equipment initial procurement.
Sealed Waste System $500K
[#11] Specialized lavatory / sealed waste-handling system initial build (plumbing, capture, transfer hardware).
Backup Power Infrastructure $500K
[#25] Backup power & infrastructure initial procurement (generators, UPS, installation).
Guard Training Setup $400K
[#17] Guard specialized training program one‑time setup (curriculum, simulators, memetics/dimensional tactics).
Initial Research And Lab Setup $100K
[#22] Initial secure server build for air-gapped compute and analysis (one-time deployment).
Insurance And Compliance Setup $100K
[#30] Initial setup for insurance/hazardous material compliance/fronted arrangements.
Medical Baseline Eval $50K
[#19] Initial baseline medical workup for Chen Lin (scans, diagnostics).
🔄 Annual Recurring Costs Total: $247.2M/yr
Contingency Fund Allocation $200.0M/yr
[#28] Containment failure / K‑Class contingency & rapid response fund allocation (recommended baseline reserve).
Cover Story And Legal $10.0M/yr
[#29] Ongoing legal/cover-up & OPSEC operations budget (disinformation, front companies, liaison).
Probe Program $10.0M/yr
[#20] Sacrificial exploration probe program (approx. 100 probes/year × ~$100k average per probe).
Long Term Neutralization Rd $10.0M/yr
[#34] Long-term program R&D to neutralize or otherwise resolve SCP-4143 (baseline R&D allocation).
Array Access And Docking $5.0M/yr
[#4] Arete Dimensional Array access & docking allocation (operational share, scheduling, infrastructure usage fees).
Staff Wages $3.9M/yr
[#15, #16, #18] Full‑time security team salaries and departmental research/staffing (security salaries + multi‑U research/engineering staff).
Spare Parts Contingency $3.0M/yr
[#33] Replacement/spare parts contingency (10–25% of capital; rapid procurement fund).
Probe Rd $2.0M/yr
[#21] Probe R&D, hardened designs and rapid iteration engineering budget.
Jettison Testing And Maintenance $500K/yr
[#12] Annual testing, maintenance and interlock validation for jettison mechanism & aperture coupling systems.
Disarmament Readiness $500K/yr
[#27] Ongoing readiness, training and maintenance for EOD/disarmament tooling and teams.
Emergency Drills $500K/yr
[#31] Annual drills, simulations and red‑team containment failure exercises.
Auto Exorcist Maintenance $250K/yr
[#10] Auto‑exorcist maintenance and consumables (spares, power, software updates).
Vault Maintenance $250K/yr
[#26] Secure hazardous specimen storage climate/control and security maintenance.
Data Processing And Compute $200K/yr
[#22] Data processing, secure storage, simulation compute and backups (recurring).
Insurance And Compliance $200K/yr
[#30] Annual insurance, hazardous material compliance and regulatory monitoring (fronted).
Psychological Support $200K/yr
[#32] Psychological support and memetic debriefing for staff.
Backup Power Maintenance $150K/yr
[#25] Fuel, tests and maintenance for backup generators/UPS.
Sensor Maintenance And Spares $100K/yr
[#3] Sensor maintenance, calibration, spare parts, service contracts for Kant Counters / AetherV3 systems.
Counter Memetic Maintenance $100K/yr
[#8] Annual counter‑memetic maintenance contract: re-inscription, audits, small repairs.
Medical Care $100K/yr
[#19] Ongoing medical care and diagnostics for Chen Lin (scans, memetic clearance, emergency readiness).
Interdepartmental Coordination $100K/yr
[#35] Inter-departmental liaison & Multi‑U coordination budget (monthly coordination, travel, secure meetings).
Supplies And Consumables $50K/yr
[#23] Containment consumables and PPE (hazmat suits, filters, memetic suppression consumables).
Lavatory Maintenance And Waste Handling $50K/yr
[#11] Maintenance and consumables for sealed waste-handling system.
Facilities Maintenance $0/yr
[]
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Chamber Rebuild Contingency $0/yr
[#13] Replacement chamber rebuild contingency: $12,000,000 per rebuild event (event-driven). Annual expected spend handled in scenario modeling.
Rapid Transport Cost Per Event $0/yr
[#14] Rapid transport escorts and transfer ops: $50,000 per transfer event (per‑use cost; frequency event-driven and modeled in scenarios).
Cost Scenarios
📊 Baseline (baseline) $247.2M/yr
90.0% probability / year
Normal year with routine operations, scheduled maintenance, probe program at baseline cadence and no major containment breaches.
routine_operations scheduled_maintenance
🚨 Minor Incident $249.4M/yr
8.0% probability / year +$2.3M vs baseline
Localized anomalous release or memetic incident requiring emergency response, additional probe launches and limited repairs but no chamber loss.
unexpected_defecation_release localized_memetic_contamination probe_losses
🚨 Major Jettison $485.9M/yr
2.0% probability / year +$238.8M vs baseline
K‑Class‑level hazardous output forces Array regulators to disable and Chamber Zeta to be jettisoned; triggers rebuild, mass replacement of capital kit and broad emergency mitigation/cover-up spending.
K-Class_hazard_defecation chamber_jettison massive_probe_and_equipment_losses
👥 Personnel 30 total
Role Count Notes
Security Officer / MTF Agent 8 [#15, #16] 24/7 rotation of 8 guards (specialized dimensional/memetic training), salaries included in staff_wages.
Research Scientist 22 [#18] Dedicated research team and departmental staffing (~20–25 FTEs) including researchers, engineers, memeticists, exorcists and analysts; personnel costs included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for most costs, but high uncertainty remains around event frequencies (defecation cadence, jettison likelihood) and contingency draw magnitudes; hence medium confidence.
← SCP-4142 ↑ All SCPs SCP-4144 →