SCP-4145 Euclid ~ medium confidence
SCP-4145
Expected annual
$10.2M
One-time setup
$17.9M
Annual recurring
$9.6M
Personnel
29
Estimated initial capital costs are approximately $17.85M driven by facility builds, imaging equipment, research platform and a contingency reserve; annual operating costs are approximately $9.58M driven primarily by staff wages, HUMINT/MTF operations, research/webcrawler operations, medical/aftercare, and legal/outing expenses.
🏗️ One-Time Capital Costs Total: $17.9M
Facilities $5.7M
[#4, #18, #3, #17, #24, #29] Includes high-security wing build, shielded containment/experimental suites, regional processing suite, evidence-processing lab structural work, UPS/generator installs, and archival/decommissioning cleanup.
Contingency Reserve $5.0M
[#26] One-time contingency reserve set aside for large-scale memetic events or emergency mass response (mnestic rollout/PR/legal mobilization).
Initial Research And Lab Setup $4.8M
[#11, #12, #9] Noosphere research program setup and compute, plus imaging/dream-lab equipment procurement (EEG/PSG + fMRI/scanner procurement) and initial mnestic protocol validation clinic setup.
Equipment $1.8M
[#1, #5, #23, #13] Includes MTF initial kits for response teams (armored transport/weapons/comms), Webcrawler deployment hardware/infrastructure, initial secure communications procurement, and corpus ingestion/IT setup.
Humint Initial Campaign $500K
[#8] One-time infiltration campaign costs for key markets to establish long-term HUMINT coverage and front operations.
Training Course Creation $50K
[#19] Initial creation of mnestic administration and memetic-hazard training materials/courses.
Decommissioning Cleanup $0
[]
🔄 Annual Recurring Costs Total: $9.6M/yr
Staff Wages $2.2M/yr
[#1, #5, #8, #11, #18, #27, #7, #19, #17] Salaries for MTF/security, webcrawler developers/analysts, HUMINT agents, research scientists, containment staffing, administrative staff, forensics analysts, training instructors, and evidence technicians (portion of recurring personnel costs consolidated here).
Medical Aftercare $1.1M/yr
[#10] Psychiatric follow-up, therapy and medical monitoring program costs for subjects and program outreach/long-term monitoring.
Raid Operations $725K/yr
[#2] Annual estimate for domestic and international raid travel, lodging, local logistics, temporary detention/processing, evidence transport, and emergency medical support (assumes a mix of domestic and limited international raids).
Imaging Facility Access And Maintenance $600K/yr
[#12] Maintenance for in-house imaging equipment and/or pay-per-use facility access fees for fMRI/MEG and dream-lab infrastructure (recurring maintenance and facility fees).
Covert Payments Reserve $500K/yr
[#22] Annual reserve for covert payments, buyouts and payoffs to platforms or individuals to preserve cover and operational access.
Victim Outreach $450K/yr
[#20] Outreach, relocation, compensation, witness protection and assistance program budget.
Mtf Ops $400K/yr
[#1] Recurring MTF operating budget (vehicle maintenance, fuel, consumables, training and per-raid expendables) excluding salary portion moved to staff_wages.
Long Term Incarceration $400K/yr
[#4] Ongoing costs per high-value captive (secure housing, guard staff, medical) for an estimated small roster of long-term detainees.
Cyber Takedowns $300K/yr
[#6] Ongoing platform liaison, legal takedowns, darknet monitoring and periodic major takedown campaign costs.
Humint Ops $300K/yr
[#8] Living expenses, cover budgets, operations and non-salary recurring costs for long-term undercover agents (salary portion moved to staff_wages).
Noosphere Research Ops $300K/yr
[#11] Ongoing research compute, dataset procurement, and non-salary operational expenses for memetic/noosphere tracking (personnel salary portion moved to staff_wages).
Hotzone Surveillance $300K/yr
[#14] Ongoing physical and online monitoring costs for multiple regional hot zones (site visits, remote cameras, informant networks).
Public Cover $250K/yr
[#15] Public messaging, counter-disinformation, PR and covert influence campaign costs per year.
Mnestic Subjects $200K/yr
[#9] Recurring per-subject mnestic administration costs (drug supply, monitoring) for estimated annual caseload.
Legal Expenses $200K/yr
[#16] Retainers and case-by-case legal work, warrants and international legal coordination.
Alternative Therapy Funding $200K/yr
[#21] Grants and partnership funding to subsidize legitimate mental-health alternatives per region.
Collaboration Agreements $200K/yr
[#28] Payments and resources for allied agencies, liaison officers and joint task forces.
Digital Forensics $150K/yr
[#7] Infrastructure, contracted analysis and per-case forensic investigation costs (salary portion consolidated to staff_wages).
Containment Ops $150K/yr
[#18] Recurring staffing and operations for specialized containment suites while active (non-salary portion moved to staff_wages).
Webcrawler Ops $100K/yr
[#5] Cloud/compute and operating costs for God's Eye excluding salary portion moved to staff_wages.
Energy And Utilities $100K/yr
[#24] Power, cooling and utilities for labs and data centers (24/7 monitoring infrastructure).
Admin Overhead $100K/yr
[#27] Program management, auditors, secure briefings and non-salary administrative recurring costs (salary portion moved to staff_wages).
Corpus Storage $80K/yr
[#13] Secure storage, indexing and access controls for linguistic/conceptual corpora and backups.
Detainee Processing $72K/yr
[#3] Per-detainee processing and short-term care (estimated detainees processed per year) excluding one-time processing-suite setup.
Training Ops $60K/yr
[#19] Annual refresher training, instructor travel and simulation exercise costs (non-salary portion).
Evidence Storage Processing $40K/yr
[#17] Cataloguing, decontamination, secure storage and processing recurring costs (non-salary portion).
Comms Maintenance $25K/yr
[#23] Recurring maintenance, key management and encryption service costs for secure communications.
Consumables Ppe $20K/yr
[#25] Consumables, PPE and sterilization supplies for raids, clinics and containment suites.
Facilities Maintenance $0/yr
[]
Supplies And Consumables $0/yr
[]
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $9.6M/yr
83.0% probability / year
Normal year with ongoing containment, monitoring, targeted raids and research at estimated staffing levels.
routine monitoring periodic raids steady research operations
🚨 Minor Incident $10.8M/yr
15.0% probability / year +$1.2M vs baseline
Year with multiple major domestic/international takedown operations and elevated legal/forensic expenses.
several international raids large forensic attribution case heightened legal challenges
🚨 Catastrophic Outbreak $29.6M/yr
2.0% probability / year +$20.0M vs baseline
Wide Noosphere dispersal or rapid popularization requiring emergency mass mnestic rollout, global PR, and full contingency activation.
viral global spread mass public exposure mass mnestic deployment
👥 Personnel 29 total
Role Count Notes
Security Officer / MTF Agent 7 [#1] Front-line MTF personnel dedicated to raids and security (salary portion included in staff_wages).
Research Scientist 5 [#11] Cognitive scientists and memeticists supporting Noosphere tracking and analysis (salary portion included in staff_wages).
Webcrawler Developer / Analyst 2 [#5] Developers and analysts maintaining God's Eye and classification models (salary portion included in staff_wages).
Undercover / HUMINT Agent 6 [#8] Deep-cover operatives and front-business operators (salary portion included in staff_wages).
Engineer / Maintenance 2 [#18] Containment and imaging lab technical staff (salary portion included in staff_wages).
Administrative Staff 3 [#27] Program managers, coordinators and secure-briefing support (salary portion included in staff_wages).
Digital Forensics Analyst 2 [#7] Forensic analysts supporting attribution and evidence processing (salary portion included in staff_wages).
Training Instructor 1 [#19] Instructor for mnestic/memetic awareness courses (salary portion included in staff_wages).
Evidence Technician 1 [#17] Evidence handling and storage technician (salary portion included in staff_wages).
📋 Confidence Notes
Estimates are built from analyst ranges and assumptions about operational tempo (number of raids, detainees, cover agents, etc.). Many costs are range-based and depend on unknowns (scale of distributor activity, Noosphere behavior), producing moderate confidence.
← SCP-4144 ↑ All SCPs SCP-4146 →