← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4158 Euclid ~ medium confidence
SCP-4158
Expected annual
$1.7M
One-time setup
$4.3M
Annual recurring
$1.7M
Personnel
13
One-time capital and containment construction (~$4.27M) dominate initial-year costs; recurring annual operations (feed, weekly shearing, staff, waste disposal, research) are the primary ongoing cost drivers (~$1.70M/yr).
🏗️ One-Time Capital Costs Total: $4.3M
Long Term Recontainment Reserve $1.5M
[#28] Capital contingency for wholesale re-containment / relocation / reclassification (remote site, larger cell) planning reserve.
Equipment $1.2M
[#2, #3, #4, #5, #6, #10, #12, #13, #16, #19, #23] Stainless-steel trough, hoist/gantry and rigging, HVAC install, generator/UPS, CCTV/access control install, in-house X-ray purchase, autoclave purchase, optional onsite incinerator purchase (capital model), freezer/server hardware, and initial recovery transport equipment.
Emergency Reserve $500K
[#22] Contingency reserve for emergency re-containment or urgent escalation actions.
Facilities $450K
[#1, #14] Containment cell construction (8×10 m) including heavy-containment finishes and one-time plumbing/drain modifications.
Initial Research And Lab Setup $300K
[#18] Specialized neuropathology / higher-biocontainment lab fit-out and initial research lab buildout for handling neural tissue.
Legal Cover $150K
[#20] Initial legal/cover-story costs, fabricated reports and initial administrative secrecy setup.
Insurance Fines Reserve $100K
[#25] One-time contingency reserve for regulatory fines / litigation initial buffer.
Permits $55K
[#24] Upfront permits, environmental impact studies and compliance-related one-time fees.
Personnel Vetting Onboarding $40K
[#21] Initial background checks, NDAs, psychological screening and onboarding for core staff.
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $430K/yr
[#7, #9] Ongoing CCTV/monitoring and security staffing plus veterinary/animal-handling staff salaries (3–6 FTEs).
Weekly Shearing Operations $338K/yr
[#8] Operational cost of weekly shearing sessions (per-session surgeon/assistants/anesthesia/equipment): annualized estimate.
Research And Monitoring $334K/yr
[#17, #18, #19] Ongoing pathology/research testing (histology/sequencing/imaging), neuropathology lab operations and data/imaging storage support.
Feed Supply $200K/yr
[#15] Raw beef (primary driver) and complementary hay/wood/brick feed procurement and spoilage; scales linearly with consumption.
Insurance $80K/yr
[#25] Annual specialized insurance / self-insurance costs for anomalous biological hazard coverage.
Incineration Contract $79K/yr
[#13] Contracted bio-waste disposal/incineration of sheared meat (mid-range estimate based on 100–1,000 kg/week uncertainty).
Facilities Maintenance $78K/yr
[#3, #4, #5, #14, #26] Routine maintenance on structural elements, hoists/HVAC, energy/fuel for critical systems, and wastewater/drain handling operations.
Cover Story And Legal $40K/yr
[#20, #24] Legal retainer/administration, records management and ongoing permit monitoring/reporting.
Supplies And Consumables $38K/yr
[#11, #12] Anesthesia drugs, disposables, sterile kits and PPE replenishment.
Personnel Wellness $30K/yr
[#21] Ongoing staff wellness, counseling and training refreshers.
Logistics And Transport $20K/yr
[#16, #23] Cold-storage deliveries, weekly food logistics and routine small transport expenses (per-transfer contingency handled separately).
Xray Inhouse Maintenance $20K/yr
[#10] Ongoing maintenance/tech support for in-house X-ray capability (assumes purchase rather than full outsourcing).
Ethical Oversight $15K/yr
[#27] Annual psychological/ethical oversight, compliance audits and external review panels.
Future Transfer Fund $0/yr
[#23] Per-transfer contingency fund for future transfers (baseline assumes no transfers this year).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
94.5% probability / year
Normal operational year with weekly shearing, routine maintenance, regular testing and no major incidents.
regular_operations no_unexpected_growth
🚨 Minor Incident $1.8M/yr
5.0% probability / year +$100K vs baseline
Localized incident requiring overtime, emergency veterinary procedures, extra incineration and short-term outside contractor support.
unexpected_growth_spurt localized_infection_or_complication small_containment_breach
🚨 Major Breach $4.2M/yr
0.5% probability / year +$2.5M vs baseline
Significant uncontrolled growth or escape requiring emergency re-containment, large-scale capital works or mass disposal and possible reclassification.
uncontrolled_growth large-scale_escape reclassification_to_higher_containment
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 2 [#7] 24/7 monitoring, CCTV/alert response and site security presence.
Veterinary Staff 6 [#8, #9, #11] Onsite veterinarians, vet techs and handlers for daily checks and weekly shearing support (3–6 FTEs range covered).
Research Scientist 2 [#17, #18] Dedicated researchers for pathology, sequencing and neuropathology monitoring.
X-ray Technician 1 [#10] Operation and maintenance of in-house radiography (if purchased).
Engineer / Maintenance 1 [#3, #26] Facilities engineer for hoist/HVAC/structural maintenance and routine servicing.
Administrative Staff 1 [#20] Administrative/legal liaison and records management for cover story and permitting.
📋 Confidence Notes
Ranges in the analyst notes are wide for feed, shearing mass and incineration; many costs estimated as midpoints. Biological uncertainty (neural tissue risk, potential reclassification) drives moderate uncertainty.
← SCP-4157 ↑ All SCPs SCP-4159 →