SCP-416 Euclid ~ medium confidence
SCP-416
Expected annual
$11.1M
One-time setup
$23.7M
Annual recurring
$10.9M
Personnel
40
Initial one-time setup and reserves total approximately $23.7M driven by field facility construction, large contingency reserves, and land/control costs; recurring annual operations are about $10.9M/yr driven primarily by staff wages, airborne extraction contracts, and continuous sensing/enforcement.
🏗️ One-Time Capital Costs Total: $23.7M
Large Scale Mitigation Reserve $10.0M
[#28]
Emergency Escalation Reserve $5.0M
[#18]
Field Station Construction $4.0M
[#8]
Land Access Easement $1.0M
[#1]
Uav Fleet $600K
[#6]
Containment Greenhouse $500K
[#13]
Monitoring Sensors $500K
[#16]
Local Buyout Reserve $500K
[#21]
Road Upgrades $300K
[#19]
Helipad And Lz $250K
[#5]
Power Infrastructure $250K
[#10]
Perimeter Infrastructure $200K
[#4]
Communication Systems $150K
[#27]
Data Infrastructure $125K
[#15]
Biosafety Suite $100K
[#14]
Cover Story Setup $100K
[#20]
Decommissioning And Hazard Protocols $100K
[#26]
Facilities $0
[]
Equipment $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $10.9M/yr
Staff Wages $4.0M/yr
[#11]
Helicopter Contract And Operations $1.5M/yr
[#5]
No Fly Zone Enforcement $1.0M/yr
[#3]
Perimeter Ground Security $600K/yr
[#4]
Research Contracts $500K/yr
[#12]
Remote Sensing And Satellite $400K/yr
[#7]
Field Station Operations $300K/yr
[#9]
Government Reimbursements $250K/yr
[#2]
Local Mitigation Payments $250K/yr
[#21]
Reviews And Adaptive Rnd $250K/yr
[#30]
Anomaly Damage Reserve $200K/yr
[#17]
Legal And Liaison $200K/yr
[#22]
Information Suppression $200K/yr
[#29]
Medical And Biosafety $150K/yr
[#14]
Monitoring Maintenance $150K/yr
[#16]
Sample Analysis $150K/yr
[#25]
Training And Drills $125K/yr
[#23]
Uav Maintenance $100K/yr
[#6]
Road Maintenance $100K/yr
[#19]
Power Maintenance And Fuel $75K/yr
[#10]
Greenhouse Operations $75K/yr
[#13]
Data And It Support $75K/yr
[#15]
Personnel Welfare $75K/yr
[#24]
Cover Story And Public Relations $50K/yr
[#20]
Communication Bandwidth And Maintenance $50K/yr
[#27]
Hazardous Waste Disposal $40K/yr
[#26]
Facilities Maintenance $0/yr
[]
Supplies And Consumables $0/yr
[]
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $10.9M/yr
91.0% probability / year
Normal year with steady operations, no major incidents or large-scale escalation.
steady_operations no_major_incidents
🚨 Minor Incident $12.1M/yr
8.0% probability / year +$1.2M vs baseline
Localized equipment losses or a short-lived incursion requiring rapid-response mobilization and replacement of gear.
equipment_damage short_emergency_extraction
🚨 Major Expansion $25.9M/yr
1.0% probability / year +$15.0M vs baseline
Significant anomalous expansion or infrastructure-destroying activity requiring large-scale mitigation, buyouts, and mass mobilization.
rapid_expansion threat_to_populated_areas infrastructure_destruction
👥 Personnel 40 total
Role Count Notes
Site Manager / Site Director 1 [#11] Oversees operations and liaison with authorities.
Security Officer / MTF Agent 12 [#4, #11] Perimeter patrols and checkpoints (8–12 guards reflected).
Research Scientist 6 [#11, #12] Botanists/physicists/topologists contracted or on staff.
Technician (UAV/field/IT) 6 [#6, #15, #16] Maintain sensors, UAVs, and on-site systems.
UAV Pilot / Drone Operator 2 [#6, #11] Remote sensing and short-range extraction ops.
Helicopter Pilot 2 [#5, #11] If in-house support; otherwise liaison to contractor.
Medical Officer 1 [#14] Medical support and decontamination readiness.
Engineer / Maintenance 3 [#10, #16, #19] Power, road, and facility maintenance.
Administrative Staff 2 [#11, #20] Admin, FOIA/cover story coordination, logistics.
Field Ecologist / Botanist 3 [#11, #12, #13] Specialized in anomalous plant sampling and quarantine.
Data Analyst 2 [#15, #7] GIS, LiDAR, and modeling support.
📋 Confidence Notes
Estimates use explicit midline figures from analyst notes and map each line item, but the underlying anomaly's unpredictable hardware-destruction and potential for open-ended expansion reduce confidence; contingency/reserve sizing is judgmental.
← SCP-415 ↑ All SCPs SCP-417 →