SCP-4164 Safe ~ medium confidence
SCP-4164
Expected annual
$1.0M
One-time setup
$846K
Annual recurring
$967K
Personnel
6
One-time setup and contingency reserves (~$846,000) are the primary up-front costs, while recurring annual costs (~$967,000/yr) are driven by ongoing information-security, media surveillance, field operations, and analyst staffing.
🏗️ One-Time Capital Costs Total: $846K
Contingency Reserve $500K
[#22] Strategic reserve allocation for large-scale/cascading incidents and emergency national-level response.
Equipment $196K
[#2, #3, #5, #7, #8, #12, #19, #23] Archival storage setup (#2), custom handling implements design & initial production (#3), secure data storage hardware (#5), cybersecurity rollout hardware/software (#7 first-year hardware), terminal/token replacement hardware (#8), secure communications procurement (#12), SOP documentation production (#19 one-time), and non-anomalous reproduction setup (#23 one-time).
Facilities $70K
[#1, #20] Secure containment locker upgrade/certification and physical facility security hardware (CCTV/access logging).
Incident Response $50K
[#6] Immediate incident response, forensic analysis, malware eradication and system recovery following compromise.
Medical Reserve Fund $30K
[#14] Reserve for emergency medical readiness, mortuary/containment disposal contingency.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $967K/yr
Staff Wages $265K/yr
[#4, #7, #9] Salaries for daily transcription technician (#4), small InfoSec monitoring team (#7), and media/analytical staff including analysts and senior linguist (#9).
Logistics And Transport $200K/yr
[#10] Annual operations pool for field investigations and MTF deployments (travel, vehicles, per diem, local processing).
Research And Monitoring $150K/yr
[#24] Ongoing investigative research budget into 'Jefferson G.' leads (field intelligence, archival research, informants).
Cover Story And Legal $100K/yr
[#16] Legal, public relations, and local authority liaison costs for cover-up and coordination.
Cybersecurity Monitoring $50K/yr
[#7] Ongoing IDS/IPS, endpoint protection, log aggregation, pentesting and non-personnel cybersecurity recurring costs.
Test Series Budget $50K/yr
[#13] Budget for controlled contact experiments, device acquisition, safety measures, and post-test cleanup.
Linguistics Contracts $40K/yr
[#17] Contract linguists, cryptanalysis, and cultural experts for text analysis and locating related communities.
Psychological Support $20K/yr
[#15] Counseling, trauma services, and staff wellness programs for exposed personnel.
Audit And Oversight $20K/yr
[#25] Periodic independent audits, travel and remediation budgets for containment oversight.
Media Software Subscriptions $15K/yr
[#9] Software/subscription costs for media surveillance, multilingual NLP feeds, and tip triage tools.
Background Checks $15K/yr
[#20] Recurring background reinvestigation and access logging maintenance for staff with access.
Forensics And Device Neutralization $10K/yr
[#18] Evidence acquisition, forensic imaging, neutralization and disposal costs for seized consumer products.
Procurement Overhead $8K/yr
[#21] Additional procurement/administrative overhead for banning mass-produced items and controlled inventories.
Medical Readiness $6K/yr
[#14] Annual ambulance/standby agreements, trauma care readiness, decontamination baseline.
Credential Administration $5K/yr
[#8] Ongoing credential management, token administration, and reissuance program costs.
Secure Comms Services $5K/yr
[#12] Service fees for satellite/secure comms and subscriptions for retrieval teams.
Sop Refresher Training $5K/yr
[#19] Annual refresher training and certification tracking for containment SOPs.
Secure Data Storage Maintenance $2K/yr
[#5] Annual maintenance and off-site redundancy for encrypted backups and storage appliance.
Reproduction Maintenance $500/yr
[#23] Maintenance of non-anomalous reproductions for training and secure distribution.
Facilities Maintenance $300/yr
[#2] Archival humidity/temperature monitoring and small HVAC adjustments for paper preservation.
Supplies And Consumables $200/yr
[#3] Replacements/consumable handling materials for custom non-mass-produced gloves/tools.
Permanent Mtf Option $0/yr
[#11] Optional recurring cost for a permanently assigned 6–8 person MTF; set to $0 here (not assumed in baseline).
Cost Scenarios
📊 Baseline (baseline) $967K/yr
83.0% probability / year
Normal year with no major incidents; ongoing monitoring, cybersecurity, and field operations continue at baseline levels.
no breach routine monitoring scheduled testing only
🚨 Minor Incident $1.0M/yr
10.0% probability / year +$80K vs baseline
Limited security compromise or isolated external instance discovered requiring incident response and limited replacements/forensics.
local terminal compromise single external instance discovered targeted forensic investigation
🚨 Major Breach $1.9M/yr
2.0% probability / year +$900K vs baseline
Widespread compromise or discovery of multiple external instances requiring large-scale MTF mobilization, heavy cyber remediation, and major PR/legal action.
site-wide compromise multiple external instances civilian casualties / public exposure
🚨 Permanent Mtf Assignment $1.6M/yr
5.0% probability / year +$650K vs baseline
Policy decision to station a permanent 6–8 person MTF detachment dedicated to SCP-4164 response and recovery.
policy shift to permanent response posture increased external instance frequency strategic decision by Site-19/MTF command
👥 Personnel 6 total
Role Count Notes
Research Technician / Transcription Tech 1 [#4] Daily photographing and transcription; mid-level research technician.
Media Analyst 2 [#9] Continuous media monitoring and tip triage.
Senior Linguist 1 [#9, #17] Pennsylvania German expertise and high-level language analysis.
InfoSec Analyst / Monitoring 2 [#7] Small InfoSec team monitoring Site-19 for anomalies related to SCP-4164.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges enabling midpoint estimates, but many quantities (breach probability, scale of external instances, and policy choices like permanent MTF assignment) are uncertain; therefore medium confidence.
← SCP-4163 ↑ All SCPs SCP-4165 →