← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4178 Keter ~ medium confidence
SCP-4178
Expected annual
$3.5M
One-time setup
$13.0M
Annual recurring
$3.4M
Personnel
24
Initial one-time capital to construct a Keter-grade 30×30 m habitat, explosion-proof systems, robotics and laboratory capability is significant (~$13.0M including contingency and R&D reserves). Ongoing annual operations (staff, utilities, maintenance, security, consumables and research) are roughly $3.40M/yr, driven primarily by staff wages, security, and research/monitoring costs.
🏗️ One-Time Capital Costs Total: $13.0M
Facilities $4.2M
[#1, #3, #14, #19, #20] Excavation and reinforced cavern-style chamber plus electrical fit-out, secure sample vault install, perimeter hardening and explosion-rated backup power; midpoints of provided ranges summed.
Contingency Fund $3.0M
[#30] Reserved contingency for catastrophic response/site decommissioning (midpoint of $1–5M).
Equipment $2.4M
[#2, #4, #5, #6, #7, #8, #18, #21, #22, #24, #25] One-time purchases and installs: ATEX HVAC, gaseous suppression, thermal scanner, intrinsically-safe drones, robotic web-removal, reinforced apiarist suits, explosion-proof CCTV, vehicles, non-sparking tooling, containment cache and initial cover-company setup (mid-range estimates).
Antivenom R And D $2.0M
[#16] One-time capital for a minimal exploratory antivenom/countermeasure program (midpoint of $1–3M exploratory range). Full development not budgeted here (noted as much larger if pursued).
Initial Research And Lab Setup $1.0M
[#15] Capital lab equipment for venom and material analysis (LC-MS/MS, GC-MS, SEM, mechanical rigs) and supporting lab infrastructure (midpoint of provided range).
Containment Expansion Resilience $400K
[#29] Reserved set-aside for periodic upgrades/renovations when nests expand (midpoint of $200–600k).
🔄 Annual Recurring Costs Total: $3.4M/yr
Staff Wages $1.9M/yr
[#9, #19] 24/7 operational staffing (researchers, technicians, drone operators, robotic engineer) plus contracted/shifted security staffing; midpoint of provided salary ranges and security ops.
Cover Story And Legal $425K/yr
[#25, #26] Ongoing cover-company operations, PR/OPSEC, and legal/regulatory/permitting advisory (midpoint of ranges provided).
Research And Monitoring $328K/yr
[#5, #15, #16, #17] Scanner calibration/support, laboratory consumables/service contracts, antivenom/medical countermeasure stockpiles and emergency medical preparedness contracts (mid-range estimates).
Logistics And Transport $228K/yr
[#10, #13, #21] Class-D/expendable-personnel logistics or contractor hazard-pay alternatives, hazardous waste handling and transport, vehicle upkeep for containment/transfer units (midpoints).
Facilities Maintenance $205K/yr
[#2, #4, #14, #18, #20, #24, #27] Ongoing HVAC/filter changes, suppression system inspection/recharge, sample vault maintenance, CCTV storage/IT, generator fuel & maintenance, cache recertification and continuous utilities for climate control (midpoint estimates).
Supplies And Consumables $196K/yr
[#8, #11, #12, #22, #23, #28] Consumable feedstock (weekly Sus domesticus and quarantine transport), PPE cleaning/replacement, veterinary/animal husbandry contracts, tooling consumables, training/drills and psychological support programs (midpoints).
Robotic System Maintenance $52K/yr
[#7] Maintenance and spares for remote robotic/web-removal systems (midpoint $30–75k/yr).
Drone Maintenance $20K/yr
[#6] Maintenance, spares and tether options for intrinsically-safe inspection/maintenance drones (midpoint $10–30k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $3.4M/yr
88.0% probability / year
Normal year with planned operations, routine maintenance, scheduled research and no major containment incidents.
routine_operations scheduled_maintenance
🚨 Minor Incident $3.7M/yr
10.0% probability / year +$300K vs baseline
Localized incident (e.g., small ignition event, limited breach, few staff injuries) requiring emergency response, repairs and cleanup.
localized_web_ignition small_breach medical_treatment_needed
🚨 Major Breach $7.4M/yr
2.0% probability / year +$4.0M vs baseline
Significant containment failure requiring large-scale mobilization, site decommissioning/repair, contractor mobilization and major medical response.
full_site_breach rapid_population_outgrowth failed_suppression_systems
👥 Personnel 24 total
Role Count Notes
Research Scientist 4 Full-time research staff handling venom/material analysis and experimental protocols (mapped to staff_wages #9).
Containment Technician 4 Technicians for containment operations, remote manipulator oversight and maintenance (#9).
Security Officer / MTF Agent 10 Shifted/armed security coverage for rapid response (mapped to #19 recurring security staffing).
Drone / Robot Operator 2 Operators for intrinsically-safe drones and robotic web-removal systems (#6, #7, #9).
Engineer / Maintenance 1 Robotics/automation engineer for remote systems and facility maintenance (#9).
Administrative Staff 2 Site admin, logistics and HR support (salaries included in staff_wages).
Site Director / Executive Staff 1 Overall site leadership and liaison to Foundation command (included in staff_wages).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing midpoint estimates, but several items (R&D, contingency, security staffing) are optional or highly location-dependent. Cost ranges and unusual containment requirements (explosion-rated infrastructure, antivenom development uncertainty) reduce precision to medium.
← SCP-4177 ↑ All SCPs SCP-4179 →