← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4213 Keter ~ medium confidence
SCP-4213
Expected annual
$31.1M
One-time setup
$15.9M
Annual recurring
$29.4M
Personnel
40
Initial capital costs are approximately $15.95M one-time for containment infrastructure, vehicles, sensors and systems; ongoing annual costs are approximately $29.41M driven primarily by research, amnestic procurement/administration, and staffing.
🏗️ One-Time Capital Costs Total: $15.9M
Equipment $7.0M
[#3, #4, #16, #19] Specialized remote-monitoring development/hardware ($2.0M), rapid-response vehicles/helicopters/robotic kits ($4.5M), secure records/encryption hardware ($250k), small-arms/tactical procurement ($300k).
Facilities $6.2M
[#11, #12] Secure blind containment cell construction (~$2.25M midpoint) and city-level sensor deployment capital (~$4.0M for 10 high-risk cities).
Initial Research And Lab Setup $2.6M
[#6, #10] Research facility fit-out for memetic/neural studies ($2.5M) and secure pharmacy setup ($150k).
🔄 Annual Recurring Costs Total: $29.4M/yr
Research And Monitoring $8.2M/yr
[#10, #12] Ongoing multidisciplinary research program ($8.0M/yr) plus data subscriptions/analytics staff (~$200k/yr).
Contingency Reserve Fund $5.0M/yr
[#13] Annual provisioning to maintain a reserve for mass-exposure events (reserve target $10M–$50M; $5M/yr allocation assumed for readiness).
Amnestic Supply And Administration $4.8M/yr
[#5] Class-A amnestic procurement and per-administration costs: midpoint $2,000/dose × 2,400 doses/yr = $4.8M/yr (sensitive to incident frequency).
Staff Wages $4.7M/yr
[#1, #2, #6] MTF operational manpower salaries/benefits (24 operatives @ $125k = $3.0M), support staff (10 × $90k = $900k), medical staff (6 × $140k = $840k).
Logistics And Transport $2.1M/yr
[#4, #14] Vehicle/helicopter maintenance, fuel and airworthiness (~$600k/yr) and international covert travel/operations baseline (~$1.5M/yr).
Cover Story And Legal $1.0M/yr
[#9] Public relations, legal cover stories, media monitoring and local government coordination (~$1.0M/yr).
Psychological Aftercare $720K/yr
[#15] Follow-up therapy and long-term monitoring for amnestic recipients (~$300/person × 2,400 = $720k/yr).
Facilities Maintenance $700K/yr
[#11, #12, #19] Maintenance and upkeep for blind containment cell ($150k/yr), city sensor maintenance/monitoring ($500k/yr), and recurring small-arms/equipment replacement ($50k/yr).
Supplies And Consumables $550K/yr
[#7, #18] Baiting/controlled acquisition (frozen-dairy staging) operations (~$400k/yr) and consumables/PPE/refrigeration replacement (~$150k/yr).
Monitoring Maintenance $500K/yr
[#3] Ongoing maintenance, hosting, and model retraining for automated sensor/AI pipeline (~$500k/yr).
Compensation And Restitution $500K/yr
[#8] Business reimbursements, property replacement and settlements for real-world losses (~$500k/yr).
Records And Security Operations $200K/yr
[#16] Secure records, encryption, audit trails and counterintelligence operations (~$200k/yr).
Recruitment And Clearance $200K/yr
[#20] Recruitment, security clearances, retention incentives and HR churn (~$200k/yr).
Training And Drills $120K/yr
[#17] Regular memetic-safety, non-visual protocol and response training (~$120k/yr).
Pharmacy Operations $75K/yr
[#6] Secure pharmacy operations and controlled-substance compliance (~$75k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $29.4M/yr
83.0% probability / year
Typical year with routine monitoring, research activity, and expected incident frequency (the working assumptions used above).
routine_incident_frequency no_mass_exposure_events
🚨 Minor Incident $36.0M/yr
15.0% probability / year +$6.5M vs baseline
Year with sustained higher incident frequency (≈2× typical), requiring doubled amnestic administration and surge response costs.
increased_incident_frequency multiple_local_outbreaks
🚨 Major Mass Exposure $64.4M/yr
2.0% probability / year +$35.0M vs baseline
Single large-scale mass-exposure (festival, disaster, or mass event) triggering mass amnestic deployment, heavy PR/legal costs and large contingency draw.
major_festival_mass_exposure natural_disaster_or_mass_event
👥 Personnel 40 total
Role Count Notes
Security Officer / MTF Agent 24 [#1] Dedicated MTF Rho-4 operational manpower for monitoring and rapid response (24 operatives as estimated).
Support Staff (Analysts / Dispatch / Admin / Intel) 10 [#2] Analysts, dispatchers, admin and intel staff to handle telemetry, routing and cover logistics.
Medical Officer / Nurses / Med-techs 6 [#6] On-call medical staff to administer amnestics and manage pharmacy operations.
📋 Confidence Notes
Many line items are specified with concrete estimates (salaries, per-dose costs, research budget), but incident frequency and contingency sizing are highly uncertain (amnestic usage scales nonlinearly). This yields moderate confidence in recurring estimates and lower confidence in scenario-specific deltas.
← SCP-4212 ↑ All SCPs SCP-4214 →