SCP-4232 Euclid ~ medium confidence
SCP-4232
Expected annual
$3.3M
One-time setup
$2.6M
Annual recurring
$3.2M
Personnel
9
Initial one-time setup is dominated by AI/research and amnestic stockpile procurement; annual recurring costs are driven by legal/cover operations, embedded field agents, ongoing research/monitoring, and AI hosting/maintenance.
🏗️ One-Time Capital Costs Total: $2.6M
Initial Research And Lab Setup $1.5M
[#3, #12] One-time AI/webcrawler development and initial research program setup (model development, dataset labeling, initial compute; pilot/full-study setup costs).
Amnestic Stockpile $525K
[#6] Initial procurement/production of amnestic stockpile (mid-range assumption) plus secure cold storage and inventory control one-time costs.
Contingency Reserve $500K
[#24] Emergency contingency/escalation reserve set aside for rapid deployment in case of accelerated spread or high-profile leaks.
Facilities $85K
[#9, #14] Initial secure storage/setup and safehouse/field office setup/security costs (secure room, climate control, setup/security for local lease).
Equipment $35K
[#19] Secure infrastructure hardware (tokens, secure comms hardware) and one-time equipment purchases.
🔄 Annual Recurring Costs Total: $3.2M/yr
Cover Story And Legal $1.0M/yr
[#5, #10, #11, #17, #18, #21, #22] Social-media monitoring tools, legal retainer and crisis legal budget, disinformation/influence campaigns, PR/media relations, community management/grants, venue buyouts/indemnities, and outreach/residency programs.
Staff Wages $822K/yr
[#1, #2, #4, #7] Embedded field agents (4 FTEs incl. housing/stipends/training), analysts (2 FTE + part-time contractor), devops/ML engineer support (portion), and part-time medical staff (amnestic administration).
Research And Monitoring $645K/yr
[#12, #13, #16, #25] Ongoing research program (EEG/fMRI follow-ups), epidemiological surveillance coordination, forensic art analysis budget, and archive/maintenance costs.
Logistics And Transport $370K/yr
[#8, #15, #20] Covert removal/remediation operations budget (per-event costs), vehicles/fuel/insurance/travel, and controlled exhibition/public-event programs.
Ai Hosting And Maintenance $150K/yr
[#4] Ongoing cloud compute, storage, model retraining, secure storage of scraped images, patching and maintenance of GILDED GADUS.
Data Security Ops $75K/yr
[#19] Ongoing data security, OPSEC, counterintelligence operations and periodic audits.
Facilities Maintenance $61K/yr
[#9, #14] Climate-controlled warehousing/storage rental and safehouse/field office lease + utilities maintenance.
Supplies And Consumables $40K/yr
[#23] Consumables for art-material neutralization, disposal/incineration operations (annual budget estimate).
Amnestic Replenishment $5K/yr
[#6] Controlled disposal and minimal replenishment/resupply budget for amnestic doses (annual disposal costs; restocking assumed as needed).
Cost Scenarios
📊 Baseline (baseline) $3.2M/yr
83.0% probability / year
Normal operational year with routine monitoring, AI scanning, periodic removals, research, and steady cover/legal activity.
routine surveillance periodic removals ongoing research
🚨 Minor Incident $3.4M/yr
15.0% probability / year +$250K vs baseline
Localized publicity or small cluster of contagious works requires intensified field operations, extra legal/PR, and modest amnestic use.
local leak/publicity clustered spread in community
🚨 Major Breach $5.2M/yr
2.0% probability / year +$2.0M vs baseline
Widespread transmission or high-profile media exposure triggering large-scale suppression, mass amnestic deployment, major legal/PR campaigns, and rapid scaling of operations.
widespread contagion national media exposure legal/political escalation
👥 Personnel 9 total
Role Count Notes
Security Officer / MTF Agent 4 [#1] Four full-time embedded field agents in Nanaimo (salary + housing/stipends/training included in staff_wages).
Research Scientist / Analyst 2 [#2, #3] Two full-time analysts/reviewers for image/document classification and curation (salaries included in staff_wages).
Contractor / Part-time Analyst 1 [#2] One part-time contractor for spike capacity (contractor cost included in staff_wages total).
Engineer / ML Engineer 1 [#4, #3] DevOps/ML engineering support for hosting, maintenance, and model updates (portion of recurring staff_wages).
Medical Officer 1 [#7, #6] Part-time nurse/med tech for amnestic administration and adverse-event response (pro-rated salary included in staff_wages).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling reasonable mid-range estimates, but several items (amnestics per-dose cost, AI development range, research scope, and legal/PR needs) have wide ranges which reduce precision.
← SCP-4231 ↑ All SCPs SCP-4233 →