← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4238 Euclid ~ medium confidence
SCP-4238
Expected annual
$724K
One-time setup
$1.5M
Annual recurring
$704K
Personnel
15
One-time capital and contingency push initial costs to approximately $1.48M, while recurring annual operations run about $704k/year; main recurring drivers are security staffing, research personnel, HazMat cleaning, and disposal contracts.
🏗️ One-Time Capital Costs Total: $1.5M
Advanced Destruction R And D $625K
[#21] Conditional advanced destruction R&D and prototype systems (plasma, high-temp furnaces, high-energy lasers) reserved as one-time capital if conventional disposal fails.
Contingency Reserve $300K
[#20] Contingency/reserve fund for emergency escalation, heavy equipment deployment, offsite destruction or rapid capital needs if high-level instances are encountered.
Initial Research And Lab Setup $275K
[#12] Mechanical/materials testing equipment and lab instrumentation (dedicated allocation/upgrade: tensile tester, microscopy/SEM access, spectrometers, hardness testers, calibration).
Facilities $95K
[#1] Modified humanoid containment chamber retrofit: utensil-proofing, tamper-resistant door, finishes, CCTV hardpoints, drone pass-through, medical ports, engineering and certification.
Cover Story Initial $88K
[#22] Initial cover-story/legal/liaison setup relating to subject identity: legal counsel, falsified records, liaison costs.
Equipment $64K
[#3, #5, #9, #15, #19] Drone + docking/integration, CCTV hardware & secure servers, secure cabinet/armory hardware, basic medical equipment, initial inventory/hardware and related device purchases.
Redundancy Training Initial $14K
[#25] Initial redundancy/cross-training for Senior Researcher Fishbaum (training & clearance for backup authorized personnel).
Access Governance Initial $10K
[#6] Initial secure data-access governance & legal/forensic logging setup, policy/legal memos, background checks and contractual nondisclosure setup (initial implementation).
Sop Creation $6K
[#17] SOP creation and initial staff training program development (initial one-time creation costs).
Clearance Initial $2K
[#18] Initial background investigations / security clearance setup (per-program aggregate estimate within provided range).
Furnishings $200
[#2] Initial futon/blanket purchase: non-metallic, flame-retardant, decontaminable furnishings.
🔄 Annual Recurring Costs Total: $704K/yr
Staff Wages $536K/yr
[#7, #11, #13, #14, #16] Recurring wages & benefits: HazMat cleaning crew (daily visits), containment transport allocations, research staff salaries (materials scientist & lab tech), containment/security staff (24/7 guard coverage), and ongoing psychological care staffing where salary-driven.
Hazardous Disposal Contract $68K/yr
[#10] Contracted hazardous-waste/disposal for SCP-4238-1 instances (assumes mid-range production and complexity within analyst-provided range).
Administrative Overhead $28K/yr
[#23] Administrative allocations for procurement, inventory admin, accounting and budget tracking.
Cover Story And Legal $12K/yr
[#22] Ongoing cover-story/legal maintenance, liaison fees, PR/legal retainer and related recurring costs.
Research And Monitoring $10K/yr
[#12, #13] Ongoing experimental budgets, consumables and monitoring costs not captured in direct staff wages (small recurring instrumentation consumables and sample processing).
Medical Monitoring $10K/yr
[#15] Recurring operational medical monitoring, emergency supplies, sedation capability and periodic exams.
Supplies And Consumables $7K/yr
[#2, #4, #8] Consumables: furnishings replacements (~$100/yr), food provisioning (~$1,800/yr), PPE and cleaning consumables (~$5,500/yr).
Clearance Renewals $6K/yr
[#18] Recurring background investigations, reinvestigations and renewals for staff with access or viewing privileges.
It And Surveillance Maintenance $6K/yr
[#5] CCTV storage, secure server maintenance, IT labor, backup/archival maintenance and encrypted storage costs.
Compliance Audit Costs $5K/yr
[#6] Periodic legal review, compliance audits, and enforcement costs for access governance and forensic logging.
Inventory Software Maintenance $4K/yr
[#19] Records retention, software licenses and maintenance for chain-of-custody logging and archival systems.
Redundancy Upkeep $4K/yr
[#25] Ongoing upkeep for backup authorized personnel (training refreshers, clearance upkeep).
Facilities Maintenance $3K/yr
[#24] Incremental utilities and site-level energy for the cell (HVAC, cameras, servers, drone charging) and small facility maintenance.
Equipment Maintenance $2K/yr
[#3] Drone maintenance, spare batteries and routine maintenance/decontamination for delivery drone.
Secure Storage Management $2K/yr
[#9] Recurring management and inventory control for secure cabinet/armory holding SCP-4238-1 instances.
Training Refreshers $2K/yr
[#17] Annual refresher training for SOPs, drills, and restricted-viewing compliance programs.
Furnishings Replacements $100/yr
[#2] Recurring replacement/repair budget for non-metallic futon/blanket.
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $704K/yr
79.0% probability / year
Normal year with routine testing cadence and no major incidents.
routine_testing daily_cleaning no_major_incidents
🚨 Minor Incident $734K/yr
15.0% probability / year +$30K vs baseline
Localized testing spike or small cluster of enhanced items increases disposal and overtime costs.
increased_testing_rate higher_disposal_volume overtime_for_lab_staff
🚨 Major Incident $854K/yr
5.0% probability / year +$150K vs baseline
Significant failed enhancement or assault event requiring medical emergency response, investigations, and legal review.
failed_high_level_enhancement staff_injury internal_investigation
🚨 Catastrophic Breach $1.5M/yr
1.0% probability / year +$800K vs baseline
Production or escape of high-level (+7) instances requiring activation of contingency fund and advanced destruction R&D or heavy emergency response.
high_level_instance_production escape_or_protocol_failure advanced_destruction_initiation
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 6 [#14] 24/7 guard coverage model: 2guards per shift × 3 shifts = 6 guards (redundancy included).
Research Scientist 1 [#13] Materials scientist (0.5–1 FTE assumed at 1 FTE for containment research).
Lab Technician 1 [#13] 1 FTE lab technician to run experiments and analyze materials.
HazMat Technician 2 [#7] Two HazMat-trained technicians per daily visit for cleaning and removal operations.
Containment Transport / Security Escort 2 [#11] Two-person rule for transfers and escorts; rostered personnel for transfers.
Medical Officer 1 [#15] Pediatric/trauma-capable med tech for monitoring and emergency care.
Administrative Staff 1 [#23] Procurement/inventory/admin support allocated to the program.
Senior Researcher / Executive Staff 1 [#5, #6, #17] Senior Researcher (Fishbaum) control and oversight; includes clearance and restricted-access responsibilities.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling reasonable mid-point estimates, but many items have wide ranges and conditional high-cost contingencies (disposal difficulty, advanced R&D, contingency use) which reduce precision.
← SCP-4237 ↑ All SCPs SCP-4239 →