← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4255 Keter ? low confidence
SCP-4255
Expected annual
$13.9M
One-time setup
$33.1M
Annual recurring
$13.7M
Personnel
54
One-time capital expenditures are dominated by hardened facilities, aircraft acquisition, and a contingency/black-budget seed (~$33.15M). Recurring annual costs center on staff wages, R&D and monitoring, operations, and cover/legal/public-messaging efforts (~$13.65M/yr).
🏗️ One-Time Capital Costs Total: $33.1M
Aerial Assets Purchase $12.0M
[#3] Purchase of two helicopters / light VTOL intercept platforms (capital acquisition; chosen 2 units at mid-range per-unit cost).
Facilities $7.5M
[#1] Reinforced hangar/hardened containment bay with electronic shielding, CCTV, overhead crane and access control; mid-range estimate chosen.
Contingency Black Budget Seed $5.0M
[#25] Seed 'black budget' reserve for emergency anomalous escalation (one-time off-books reserve).
Initial Research And Lab Setup $3.5M
[#5, #8] Initial specialized detection R&D program seed and secure laboratory / necropsy (BSL-2/3) buildout including instruments (EM, MS, PCR, cryostorage).
Reality Mod Program Seed $2.0M
[#9] Seed funding for reality-modification / thaumaturgical countermeasures initial program (small-to-mid initial allocation within wide stated range).
Equipment $1.6M
[#4, #10, #12] UAV/sensor fleet & base station, specialized restraints and containment hardware, and initial encrypted comms/servers/hardened communications equipment (combined one-time hardware purchases).
Storage Vaults Buildout $600K
[#11] Climate-controlled vaults with tamper detection, cataloging systems and digital inventory redundancy (one-time build-out).
Transportation Fleet Procurement $500K
[#17] Armored vans, utility trucks and mobile cranes initial procurement (one-time fleet acquisition).
Emergency Mobile Capture Unit $300K
[#2] 2–3 rapid-deploy trailers with portable Faraday cages, restraint systems, refrigerated sample lockers and small generators.
Power Infrastructure $200K
[#18] Redundant generators, UPS and HVAC upgrades for containment and labs (one-time infrastructure installation).
🔄 Annual Recurring Costs Total: $13.7M/yr
Staff Wages $5.1M/yr
[#6, #7, #13, #21] Salaries and benefits for armed response teams (3 teams of 10), scientific staff, seasonal monitoring/watch staff and administrative/staffing overhead.
Cover Story And Legal $2.3M/yr
[#14, #15, #26] Public information management / Procedure-Yule-02 operational costs, legal/diplomatic/covert-operational expenses, and retained legal/insurance budget.
Research And Monitoring $2.1M/yr
[#4, #5, #8, #9, #24] Ongoing sensor upgrades and maintenance (UAVs/sensors), continuing detection R&D, lab operations/consumables, reality-modification trials and long-term historical/intelligence research.
Liability And Disaster Response $1.0M/yr
[#16] Liability, disaster-response and public-safety remediation fund for property repair, medical costs and cleanup following incidents.
Black Budget Replenish $1.0M/yr
[#25] Annual replenishment for rapid-access contingency reserve for unexpected anomalous escalation.
Logistics And Transport $600K/yr
[#3] Seasonal aircraft/air intercept operations costs (fuel, maintenance, charter/standby ops) for aerial interception capability.
Facilities Maintenance $470K/yr
[#1, #11, #18] Site and hangar maintenance, vault maintenance, HVAC and generator fuel/maintenance.
Public Facing Mitigation $300K/yr
[#23] Funding/coordination of staged public Santa appearances, corporate tie-ins and cultural saturation to reduce anomalous interest.
Training And Exercises $250K/yr
[#20] Annual drills, live exercises (air intercepts, capture practice), memetic-safety training and consultant travel/per diem.
Supplies And Consumables $200K/yr
[#19, #22] Ammunition, non-lethal ordnance, sedatives, medical consumables, and forensic/pathology consumables.
Transportation Fleet Maintenance $125K/yr
[#17] Fuel, insurance and maintenance for armored vans, utility trucks, and recovery cranes.
Communications Ops $100K/yr
[#12] Secure comms, SATCOM, hardened servers, incident-response cybersecurity operations and audits.
Psychological Care $75K/yr
[#27] Counseling, debriefing and memetic-protection psychotherapy for exposed personnel.
⚡ Cost Scenarios
📊 Baseline (baseline) $13.7M/yr
83.0% probability / year
Normal operational year with seasonal monitoring, routine research, and no major incidents.
seasonal activity only no capture incidents routine R&D and operations
🚨 Minor Incident $14.2M/yr
15.0% probability / year +$500K vs baseline
Localized capture/grounding event requiring additional field operations, limited public remediation and targeted amnestics.
sleigh downed in populated area limited public exposure short-term additional field deployments
🚨 Major Breach $23.6M/yr
2.0% probability / year +$10.0M vs baseline
Significant public exposure or destructive incident requiring large-scale remediation, legal settlements, and emergency countermeasures.
catastrophic public exposure large civilian casualties or infrastructure damage need for extensive emergency black-ops
👥 Personnel 54 total
Role Count Notes
Security Officer / MTF Agent 30 [#6] Three armed rapid-response teams of 10 operators each (salaries included in staff_wages estimate).
Research Scientist 8 [#7] Anomalous biology, physics, applied thaumaturgy and containment engineering researchers/technicians.
Watch Analyst / Monitoring Staff 8 [#13] Seasonal 24/7 operations center staff during high-risk months (staffing included in staff_wages).
Administrative Staff 4 [#21] HR, payroll, procurement and admin support for the program.
Engineer / Maintenance 2 [#18, #17] Facilities, generator/HVAC and vehicle maintenance personnel (salaries included in staff_wages).
Site Director / Executive Staff 1 [#1] Site/program leadership and liaison responsibilities.
Medical Officer 1 [#8, #22] Medical/forensic support for recoveries and staff care.
📋 Confidence Notes
High uncertainty due to anomalous, temporally-linked behavior and the potential need for reality-modification countermeasures and off-books contingencies; many line items have wide ranges and depend on policy choices (capture vs suppress) and geographic scope.
← SCP-4254 ↑ All SCPs SCP-4256 →