← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4296 Euclid ? low confidence
SCP-4296
Expected annual
$6.5M
One-time setup
$8.9M
Annual recurring
$6.4M
Personnel
28
Estimated one-time startup capital is approximately $8.91M driven by specialized facility buildout, memetic/pataphysical R&D, and an initial contingency reserve; annual recurring operations are roughly $6.41M/yr driven by security staffing, cover-up/legal/media operations, ongoing research, and medical/D-class program costs.
🏗️ One-Time Capital Costs Total: $8.9M
Initial Research And Lab Setup $3.6M
[#8, #15, #21] Safe pain-induction R&D initial seed ($1,375,000 midpoint), memetic/pataphysical lab/setup ($700,000 midpoint), initial tranche for long-term neutralization program ($1,500,000 initial seed from $2M–$6M multi-year program).
Contingency Fund Initial $2.5M
[#24] Initial contingency reserve for catastrophic breach/public incident (midpoint $2,500,000 of $1M–$5M recommended reserve).
Equipment $1.7M
[#2, #3, #4, #11, #17, #19] Specialized restraint/anchoring systems ($150,000), environmental/HVAC install ($60,000), surveillance/sensor suite install ($112,500), rapid-response vehicle(s)/lifting gear ($1,150,000), non-lethal suppression systems initial ($112,500), secure data/server initial ($100,000).
Facilities $1.1M
[#1, #16] Reinforced containment chamber ($600,000 midpoint of $400k–$800k) and redundant off-site chamber ($500,000 midpoint of $300k–$700k); structural work, blast-rated walls/floor, anchor points and site build-out.
Training And Ppe $50K
[#6] Initial specialized training and PPE setup ($50,000 midpoint of $25k–$75k).
🔄 Annual Recurring Costs Total: $6.4M/yr
Staff Wages $1.8M/yr
[#5, #9, #11, #15] Security staffing (9 guards @ ~$60k = $540,000), rapid-response staffing/operational personnel (~$325,000), memetic/research team salaries (~$675,000 midpoint), medical staffing portion (~$120,000 of medical support).
Cover Story And Legal $1.5M/yr
[#12, #13, #14, #20] Containment breach suppression & PR/legal ($475,000 midpoint), amnestic manufacture & administration (~$275,000), media/narrative monitoring & takedown/buyouts (~$650,000), legal/ethics oversight (~$125,000).
Administrative And Overhead $1.1M/yr
[#23] Administrative, utilities, insurance and site overhead allocated at ~20% of direct recurring operational subtotal (20% of ~$5,342,500 ≈ $1,068,500).
Research And Monitoring $1.1M/yr
[#8, #15, #21] Ongoing R&D operations for safe pain-induction (~$150,000/yr), long-term neutralization program annualized operations (~$800,000/yr), memetic experiment consumables and modeling (~$100,000/yr).
Contingency Replenishment $250K/yr
[#24] Annual contingency replenishment allowance to maintain catastrophic response reserve (nominal replenishment ~$250,000/yr).
Facilities Maintenance $200K/yr
[#3, #4, #19] HVAC/filtered-room maintenance and energy (~$17,500), surveillance & sensor maintenance (~$20,000), secure storage/air-gapped backup maintenance and general facility upkeep (balance to reach $200,000).
Supplies And Consumables $180K/yr
[#9, #17, #19, #22] Medical consumables and trauma supplies (~$105,000), suppression consumables (~$25,000), recurring secure-storage/IT costs (~$35,000), and daily operational consumables (electrodes, gels, etc. ~$15,000).
Logistics And Transport $150K/yr
[#18, #11] Annual contingency/standby for heavy-lift rentals and retrieval logistics (~$150,000/yr); routine transport/maintenance allocated separately in staffing/maintenance.
D Class Program $135K/yr
[#7] D-Class recruitment/housing/turnover and provisioning to supply daily suffering (midpoint ~$135,000/yr for rotational program).
Psychological Care $58K/yr
[#10] Ongoing psych/psychiatric care for staff and D-Class (midpoint ~$57,500/yr of $40k–$75k).
Training And Ppe $10K/yr
[#6] Annual refresher training and PPE replacement (~$10,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $6.4M/yr
78.0% probability / year
Normal operational year with daily testing/maintenance and no major incidents.
regular_daily_testing no public exposure planned R&D activity
🚨 Minor Incident $6.7M/yr
15.0% probability / year +$275K vs baseline
Localized containment event or small public exposure requiring rapid-response deployment, limited amnestics and PR activity.
small_public_exposure localized_retrieval limited_amnestic_campaign
🚨 Major Breach $8.9M/yr
2.0% probability / year +$2.5M vs baseline
Significant public breach or protracted remanifestation requiring full mobilization, mass amnestics, litigation settlement and major PR campaign.
widespread_public_exposure mass_amnestics_needed long-term_litigation_and_media_buyouts
🚨 Narrative Remanifestation $6.9M/yr
5.0% probability / year +$500K vs baseline
SCP remanifests within media, film, or widespread narrative leading to increased monitoring, buyouts and memetic remediation operations.
appearance_in_media viral_narrative_spread memetic_remediation_campaign
👥 Personnel 28 total
Role Count Notes
Security Officer / MTF Agent 9 [#5] Two-person chamber coverage 24/7 requires ~9 guards to maintain shifts and leave rotation; wage assumptions from analyst notes.
Research Scientist 6 [#8, #15, #21] Memetic/pataphysical researchers, pain-induction R&D scientists and neutralization researchers (4–6 researchers/techs aggregated).
Rapid Response / Mobile Unit Operators 6 [#11, #18] Personnel for mobile containment unit, vehicle operators, crane/rigging specialists and retrieval crew.
Medical Officer 2 [#9] On-call EMT/trauma staff to support daily protocols and emergency care.
Administrative Staff 2 [#23] Site admin, logistics and compliance support included in overhead allocation.
Psychologist / Mental Health Staff 1 [#10] Ongoing mental-health support for staff and D-Class (PTSD mitigation).
Engineer / Maintenance 2 [#3, #4, #19] Facilities/AV/IT engineers to maintain HVAC, sensor suites, secure backups and mechanical systems.
📋 Confidence Notes
The SCP exhibits pataphysical/memetic behaviors and remanifestation pathways that are inherently unpredictable; many cost drivers (frequency of breaches, scale of narrative remanifestation, long-term neutralization success) are speculative despite detailed analyst estimates.
← SCP-4295 ↑ All SCPs SCP-4297 →