SCP-4304
Unknown
?
low confidence
SCP-4304
Expected annual
$94.9M
One-time setup
$842.0M
Annual recurring
$87.2M
Personnel
97
One-time program buildout and contingency funds are the largest upfront expense (~$842M), driven by exosuit R&D, heavy-lift transport and decommissioning reserves; recurring annual costs are dominated by exoskeleton testing and dedicated rapid-response task forces (~$87.2M/yr).
One-Time Capital Costs
Total: $842.0M
Annual Recurring Costs
Total: $87.2M/yr
Cost Scenarios
📊
Baseline
(baseline)
$87.2M/yr
Uneventful year with sustained monitoring, routine testing, and no major containment breaches.
routine_operations
no_major_summonings
🚨
Minor Incident
$92.2M/yr
Localized capture attempt or engagement causing moderate damage and increased ops tempo.
short_summoning
localized_structural_damage
increased_consumable_use
🚨
Major Breach
$162.2M/yr
Significant structural breach or sustained combat requiring large repairs, temporary loss of capability and emergency remediation.
structural_collapse
large_scale_capture_op
extended_repair_campaign
🚨
Catastrophic Breach
$387.2M/yr
Catastrophic event requiring decommissioning, heavy environmental mitigation, or an expensive destruction campaign.
decision_to_decommission
deorbit_or_large_scale_cleanup
political_exposure
Personnel
97 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 60 | [#5] Three rapid-response teams (3×20 personnel) maintained 24/7; loaded cost basis ~ $200k/yr each. |
| Research Scientist | 12 | [#13, #14, #26] Thaumaturgy, instrumentation and linguistics researchers focused on anomalous mechanics and PoI-287XR. |
| Engineer / Maintenance | 10 | [#7, #16, #18] Engineers and maintenance staff for exoskeleton R&D, repair workshop and test ranges. |
| Medical Officer | 4 | [#17] On-station trauma and quarantine specialists for thaumaturgic exposure and capture injuries. |
| Administrative Staff | 2 | [#21] Program management, legal/PR liaisons and administrative support for cover operations. |
| Technician / Lab Assistant | 9 | [#16, #26] Technicians for machine shop, instrumentation, spares management and testing operations. |
Confidence Notes
Estimates use wide analyst-provided ranges and multiple contingent pathways (move-to-ground vs on-station, frequency of summonings, unknown anomalous repair mechanics); large, uncertain R&D and contingency items drive low confidence.