SCP-4304 Unknown ? low confidence
SCP-4304
Expected annual
$94.9M
One-time setup
$842.0M
Annual recurring
$87.2M
Personnel
97
One-time program buildout and contingency funds are the largest upfront expense (~$842M), driven by exosuit R&D, heavy-lift transport and decommissioning reserves; recurring annual costs are dominated by exoskeleton testing and dedicated rapid-response task forces (~$87.2M/yr).
🏗️ One-Time Capital Costs Total: $842.0M
Decommissioning Budget $275.0M
[#28] One-time catastrophic remediation / decommissioning contingency (deorbit/incineration/cleanup options).
Initial Research And Lab Setup $224.2M
[#3, #7, #16, #13, #14, #15, #26] R&D and build for aspect-radiation sensors (#3), exoskeleton counter-R&D (#7), repair/workshop tooling (#16), research recruitment/training (#13), linguistics tooling (#14), containment-field R&D/installation (#15), cross-reality testing tooling (#26).
Heavy Lift Transport $133.0M
[#11] Heavy-lift launch market-rate transport plus payload adapter and handling (midpoint of estimates + disassembly handling).
Remediation Reserve $55.0M
[#22] Emergency remediation/debris mitigation contingency reserve (one-time establishment).
Equipment $48.8M
[#2, #4, #6, #17, #19, #18] Sensor/camera procurement (#2), data storage setup (#4), tactical weapons procurement (#6), medical equipment (#17), cybersecurity upgrades (#19), training simulator hardware (#18).
Ground Containment Construction $45.0M
[#12] Construction/retrofit of a ≥25 m hangar and associated shielding/structural work if SCP-4304 is moved to ground containment.
Facilities $39.0M
[#8, #10] On-station structural/hangar reinforcement (#8) and propellant/thruster hardware (#10) one-time procurement.
Sacrificial Design And Setup $11.0M
[#9] Design and initial setup of controlled-failure sacrificial zones and engineering contingencies.
Legal Pr And Cover One Time $5.5M
[#21] One-time legal/PR/cover-story funds for major incidents.
Ai Development And Integration $3.0M
[#1] One-time development and integration of IrisNET Ashburn AI models and command integration.
Tf Training And Gear $2.0M
[#5] Initial training and gear procurement for rapid-response/tactical forces.
Intelligence Buyins $550K
[#20] One-time buy-ins/payments to informants and initial covert HUMINT purchases.
🔄 Annual Recurring Costs Total: $87.2M/yr
Research And Monitoring $32.2M/yr
[#3, #4, #7, #14, #15, #18, #26] Annual costs for sensor calibration and campaigns (#3), archival storage operations (#4), ongoing exoskeleton R&D/testing (#7), linguistics research (#14), containment-field power & upkeep (#15), training simulator operations (#18), and cross-reality testing operations (#26).
Staff Wages $19.0M/yr
[#5, #13, #17] Ongoing fully-loaded wages for rapid-response TFs (~$12M/yr), thaumaturgy/anomalous research staff (~$6M/yr), medical staffing (~$1M/yr).
Logistics And Transport $17.5M/yr
[#23] Ongoing rotation and transport of personnel to/from Ashburn Station (shuttles, quarantine, crew flights).
Facilities Maintenance $7.2M/yr
[#8, #9, #10, #12, #24] Annual maintenance for reinforced bays (#8), sacrificial-zone repairs reserve (#9), station propellant top-ups and thruster testing (#10), ground facility operations (#12), and utilities (#24).
Security Services $3.0M/yr
[#25] Ground security contractors, perimeter security, and secure transport escorts not covered by TF wages.
Cover Story And Legal $2.8M/yr
[#21] Annual legal/PR/cover-story budget, payments and retainer costs.
Supplies And Consumables $2.3M/yr
[#6, #16, #27] Ammo/consumables for tactical systems (#6), spares & consumables for workshop (#16), and general expendables for capture attempts (#27).
Intelligence Operations $1.8M/yr
[#20] Ongoing covert operations, informant payments, and telemetry purchases to locate PoI-287XR.
Cybersecurity Monitoring $1.1M/yr
[#19] Annual monitoring, updates, and incident response for hardened command systems and secure comms.
Ai Hosting And Compute $330K/yr
[#1] Monthly compute and model-hosting for IrisNET Ashburn monitoring (cloud/hardware costs).
Sensor Maintenance $66K/yr
[#2] Ongoing maintenance contracts for on-station sensors and cameras.
Cost Scenarios
📊 Baseline (baseline) $87.2M/yr
74.0% probability / year
Uneventful year with sustained monitoring, routine testing, and no major containment breaches.
routine_operations no_major_summonings
🚨 Minor Incident $92.2M/yr
20.0% probability / year +$5.0M vs baseline
Localized capture attempt or engagement causing moderate damage and increased ops tempo.
short_summoning localized_structural_damage increased_consumable_use
🚨 Major Breach $162.2M/yr
5.0% probability / year +$75.0M vs baseline
Significant structural breach or sustained combat requiring large repairs, temporary loss of capability and emergency remediation.
structural_collapse large_scale_capture_op extended_repair_campaign
🚨 Catastrophic Breach $387.2M/yr
1.0% probability / year +$300.0M vs baseline
Catastrophic event requiring decommissioning, heavy environmental mitigation, or an expensive destruction campaign.
decision_to_decommission deorbit_or_large_scale_cleanup political_exposure
👥 Personnel 97 total
Role Count Notes
Security Officer / MTF Agent 60 [#5] Three rapid-response teams (3×20 personnel) maintained 24/7; loaded cost basis ~ $200k/yr each.
Research Scientist 12 [#13, #14, #26] Thaumaturgy, instrumentation and linguistics researchers focused on anomalous mechanics and PoI-287XR.
Engineer / Maintenance 10 [#7, #16, #18] Engineers and maintenance staff for exoskeleton R&D, repair workshop and test ranges.
Medical Officer 4 [#17] On-station trauma and quarantine specialists for thaumaturgic exposure and capture injuries.
Administrative Staff 2 [#21] Program management, legal/PR liaisons and administrative support for cover operations.
Technician / Lab Assistant 9 [#16, #26] Technicians for machine shop, instrumentation, spares management and testing operations.
📋 Confidence Notes
Estimates use wide analyst-provided ranges and multiple contingent pathways (move-to-ground vs on-station, frequency of summonings, unknown anomalous repair mechanics); large, uncertain R&D and contingency items drive low confidence.
← SCP-4303 ↑ All SCPs SCP-4305 →