← SCP Cost Explorer Read on SCP Wiki ↗
SCP-431 Euclid ~ medium confidence
SCP-431
Expected annual
$3.0M
One-time setup
$4.1M
Annual recurring
$2.9M
Personnel
17
Initial one-time capital outlays are approximately $4.05M for facility refits, lab setup, archival restoration and redundancy; baseline annual operations are approximately $2.89M driven primarily by staff wages, monitoring systems, and recurring forensic & legal costs.
🏗️ One-Time Capital Costs Total: $4.1M
Initial Research And Lab Setup $1.1M
[#8, #9, #12, #15] Forensic & digital analysis lab baseline (#8), document/materials forensics equipment (#9), memetic/informational research laboratory buildout and isolation hardware (#12), in-house amnestic/cognitive agent lab & initial production equipment (#15).
Contingency Reserve $1.0M
[#21] Rapid-response emergency fund reserved for anomalous escalations, emergency ops, containment upgrades, or large purchases.
Multi Site Replication Implementation $600K
[#27] Multi-site geographically separated immutable backup implementation (capital costs for replication sites and cross-checking infrastructure).
Covert Acquisition Contingency $500K
[#19] Budgeted one-time contingency per covert acquisition/liaison operation (negotiation, purchase, or covert retrieval).
Equipment $380K
[#4, #5, #6, #7] High-resolution/tamper-evident camera and write-once logging hardware (#4), air-gapped archival server hardware (#5), cryptographic system deployment/dev (#6), SIEM software & integration (#7) — one-time purchasing & integration costs.
Archival Restoration Project $300K
[#29] One-time initial forensic restoration of altered documents, canonical backups production, cataloging, and manual archive review.
Facilities $125K
[#1] Office ██-25 retrofit into tamper-evident vault (reinforced door, tamper seals, sensors, anti-photographic coatings).
Training Development $50K
[#13] Development of memetic training programs, SOPs, cognitive hazard protocols and initial documentation.
🔄 Annual Recurring Costs Total: $2.9M/yr
Staff Wages $1.7M/yr
[#2, #3, #11, #16, #28, #14] 24/7 armed security staffing (#2), daily inspection technician time (~0.5 FTE) (#3), multidisciplinary research team salaries (#11), archive-monitoring staff (#16), legal/information-operations liaison staffing (#28), psychiatric staffing/clinic baseline (#14).
Research And Monitoring $660K/yr
[#4, #5, #6, #7, #8, #9, #12, #17, #20, #27, #30, #10] Recurring storage/maintenance for camera/logging (#4), off-site backup rotation (#5), cryptographic hosting & audits (#6), SIEM licenses & analyst time (#7), recurring incident-response baseline (#8), per-sample document forensics budget (#9), memetic lab maintenance (#12), redaction/replacement operational budget (#17), forensic IT integrity audits & consulting (#20), ongoing multi-site replication sync costs (#27), regular training exercises/tabletops (#30), recurring biometrics/DNA per-sample analysis baseline (#10).
Cover Story And Legal $300K/yr
[#18, #26] Public relations, legal cover-up, false records maintenance and legal/regulatory risk mitigation budgets (lawyers, paid front companies, hush contingencies).
Facilities Maintenance $95K/yr
[#23, #25] Energy/HVAC and operating costs for secured servers and containment rooms (#23); depreciation/maintenance & facilities overhead (10–20% of capital assets) (#25).
Logistics And Transport $50K/yr
[#22] Travel & field investigation costs to interview contacts, visit sites, coordinate with allied agencies.
Amnestics Production $50K/yr
[#15] Recurring per-year budget for in-house amnestic/cognitive suppressant manufacturing and per-dose materials (assumes limited routine production/use).
Training And Sops $35K/yr
[#13] Recurring delivery of memetic training, SOP refreshers, personnel briefings and drills.
Supplies And Consumables $10K/yr
[#24] Consumables and replacement of physical backups (paper, archival sleeves, printer supplies, seals).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
83.0% probability / year
Normal operational year with no major incidents; routine monitoring, research, and maintenance only.
routine_monitoring periodic_documents_altered_at_low_frequency
🚨 Minor Incident $3.1M/yr
15.0% probability / year +$175K vs baseline
Localized/document-limited alteration event requiring forensic response, limited PR/legal work, and limited amnestic usage.
isolated_document_spread small_public_exposure single-site forensic incident
🚨 Major Breach $6.4M/yr
2.0% probability / year +$3.5M vs baseline
Widespread/document-mass alteration or public/external involvement (e.g., MCD reference) requiring covert acquisitions, major legal/PR operations, large emergency ops spending.
mass_document_insertion third-party_involvement high_profile_public_exposure
👥 Personnel 17 total
Role Count Notes
Security Officer / MTF Agent 3 24/7 armed security rotating shifts for Office ██-25 and immediate wing. [#2]
Archivist / Technician 1 Daily inspection, replacement of altered documents, chain-of-custody logging (0.5 FTE equivalent). [#3]
Research Scientist (senior/junior) 3 Research scientists/analysts investigating mechanisms and running experiments. [#11]
PI (Research Lead) 1 Principal investigator / senior memetic researcher leading the team. [#11]
Technical Lead / Engineer 1 Technical lead for systems, cryptography, and SIEM integration. [#6, #7]
Research Support Staff / Lab Techs 2 Support personnel for experiments, equipment maintenance, and lab operations. [#12]
Archive Monitoring Analyst 2 Analysts monitoring Foundation-wide archives and alerts for references to Dr. Gideon. [#16]
Legal / Information Liaison 2 Staff coordinating with containment divisions, legal workflows, and external agency liaison. [#28]
Medical Officer / Psychiatrist 2 Psychiatric/medical staffing for monitoring, evaluation, and amnestic administration oversight. [#14]
📋 Confidence Notes
Estimates based on analyst ranges provided; core recurring staffing and monitoring costs are well-constrained, but memetic/per-incident variability (frequency and scale of document alterations, third-party acquisitions) introduces significant uncertainty in scenario tails.
← SCP-430 ↑ All SCPs SCP-432 →