← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4310 Euclid ~ medium confidence
SCP-4310
Expected annual
$6.2M
One-time setup
$7.7M
Annual recurring
$6.1M
Personnel
38
Initial capital outlays are roughly $7.7M driven by land purchase, containment construction, lab setup, and specialized vehicles/equipment; annual recurring costs are ~ $6.09M driven by staffing (security, MTF, research), ongoing research/monitoring, MTF operations, and cover/legal/amnestic support.
🏗️ One-Time Capital Costs Total: $7.7M
Facilities $3.1M
[#1, #2] Purchase of rural facility (midpoint of $1–$5M) and containment cell excavation/construction (midpoint of $200k–$1M).
Initial Research And Lab Setup $1.2M
[#15, #17] Capital for core laboratory instruments (GC-MS, sequencers, NMR, HPC access) and initial special-projects hardened apparatus/setup (midpoint estimates aggregated).
Cover Incident Reserve $1.0M
[#23] One-time major-incident reserve for PR/legal cover (midpoint of $500k–$5M reserve recommendation).
Equipment $658K
[#4, #5, #9, #10, #11, #13, #16] HVAC/climate systems, feeding delivery mechanism, monitoring/sensor suite, ventilation/pheromone scrubbers, initial PPE stock, cold-storage/necropsy equipment, and acoustic recording gear (midpoint estimates aggregated).
Field Equipment And Vehicles $625K
[#20] Armored vans, refrigerated trucks, off-road vehicles, excavation/portable sensors (fleet purchase midpoint).
Emergency Response Reserve $625K
[#26] One-time contingency reserve to seed emergency response fund (midpoint of $250k–$1M).
Amnestic Stockpile $200K
[#24] Initial amnestic stockpile procurement and associated training/setup (midpoint of $100k–$300k).
Analytics Unit Dev $100K
[#22] Initial development of analytics tooling / crawlers and software dev (midpoint).
Training Program Setup $100K
[#25] Initial development of MTF/containment training curriculum and simulation program.
Substrate And Microbiome $30K
[#3] Initial import/prep of soil/substrate and microbial inoculum (initial bio-load prep, sterile transfer).
Transport Containment $30K
[#21] Biosecure transport crates and refrigerated containment initial purchase.
🔄 Annual Recurring Costs Total: $6.1M/yr
Staff Wages $3.0M/yr
[#7, #8, #14, #16, #18, #22] Aggregate wages for on-site veterinary/animal-care staff, security guards, permanent research team (PI, senior researchers, postdocs, techs), audio analyst, MTF Lambda-12 core contingent, and analytics staff (annual totals aggregated with benefits).
Research And Monitoring $1.3M/yr
[#9, #15, #17] Sensor maintenance/data storage, laboratory maintenance/consumables for chemical/biological analysis, and annual budget for anomaly-research special projects (aggregated midpoints).
Cover Story And Legal $475K/yr
[#23, #28] Baseline PR/legal/cover-story upkeep and classified contracting/records/legal compliance fees (aggregated midpoints).
Logistics And Transport $438K/yr
[#19, #20, #21] Per-deployment field operation costs (assumed moderate sighting rate), field equipment/vehicle maintenance, and transport-containment maintenance (aggregated).
Amnestic Reserve $300K/yr
[#24] Annual budget/reserve for per-treatment amnestics, administration, and monitoring (midpoint of reserve guidance).
Facilities Maintenance $125K/yr
[#1] Long-term lease option / site rent estimate (midpoint of $50k–$200k/yr) and baseline site upkeep (lease-focused).
Field Equipment Maintenance $125K/yr
[#20] Ongoing maintenance/servicing for field vehicles and heavy equipment ($50k–$200k/yr midpoint).
Supplies And Consumables $67K/yr
[#6, #11, #13] Weekly piglet procurement and transport (~260/yr), PPE replacement/consumables, and necropsy/sample consumables (aggregated midpoints).
Medical Surveillance $65K/yr
[#27] Ongoing occupational health, mental-health monitoring and treatments for staff exposed to pheromones (midpoint).
Training And Exercises $50K/yr
[#25] Annual refresher courses and simulated breach/exercise costs ($25k–$100k/yr midpoint).
Utilities And Site Maintenance $30K/yr
[#29] Electricity, water, sewage, and routine site maintenance driven by HVAC and decon systems ($10k–$50k/yr midpoint).
Air Filtration Consumables $20K/yr
[#10] Replacement cartridges/chem-scrub consumables for pheromone scrubbing systems ($10k–$30k/yr midpoint).
Climate Energy And Maintenance $18K/yr
[#4] HVAC/soil heating energy usage and maintenance ($6k–$30k/yr midpoint).
Hazardous Waste Disposal $18K/yr
[#12] Licensed hazardous-waste contractor removal/incineration of digestive residues (midpoint of $5k–$30k/yr).
Transport Containment Maintenance $12K/yr
[#21] Maintenance and replacement for biosecure transport crates and refrigerated containment ($5k–$20k/yr midpoint).
Substrate Reseeding $6K/yr
[#3] Periodic reseeding/quarantine of soil microbiome to maintain ecology ($2k–$10k/yr midpoint).
Feeding System Maintenance $3K/yr
[#5] Maintenance and occasional repair for mechanized piglet-delivery system ($1k–$5k/yr midpoint).
Emergency Response Replenish $0/yr
[#26] Replenishment of emergency fund treated as ad-hoc; initial reserve is one-time (handled in one_time).
Records And Legal $0/yr
[]
Dormancy Minimum Operation Fraction $0/yr
[#30] Dormancy/amortization guidance: baseline dormant readiness is handled in scenario modelling (40–60% of full ops); not added as a separate recurring line to avoid double-counting.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.1M/yr
82.0% probability / year
Normal year with routine operations, regular monitoring, weekly feeding, and moderate field activity.
no major breaches standard sighting rate planned research activity
🚨 Minor Incident $6.3M/yr
10.0% probability / year +$200K vs baseline
Small containment incident or 1–3 field deployments requiring repairs, additional MTF ops, limited amnestic use and local PR response.
localized escape increased sightings (small cluster)
🚨 Major Breach $8.1M/yr
5.0% probability / year +$2.0M vs baseline
Significant containment failure or widely publicized exposure requiring emergency repairs, mass amnestic administration, heavy MTF operations and large PR/legal payouts.
public exposure structural containment failure multiple coordinated deployments
🚨 Research Scale Up $7.3M/yr
3.0% probability / year +$1.2M vs baseline
Planned expansion of anomaly research with large special-project budgets and additional equipment/facility upgrades.
funded special project need for long-term experimental campaigns
👥 Personnel 38 total
Role Count Notes
Security Officer / Guard 12 [#8] 24/7 perimeter and internal security contingent (12 guards as specified; salaries included in staff_wages).
Mobile Task Force Lambda-12 Agent 12 [#18] Core MTF contingent for field ops and rapid response; aggregate salaries included in staff_wages.
Research Scientist / PI 1 [#14] Principal Investigator for multidisciplinary research; salary included in research budget.
Senior Researcher 2 [#14] Senior researchers (entomology/biochemistry/acoustics).
Postdoctoral Researcher 2 [#14] Postdoctoral researchers supporting experiments and analysis.
Research Technician 2 [#14] Lab technicians for sample prep, tissue culture, and routine assays.
Veterinary / Animal Health Officer 1 [#7] Full-time on-site vet to manage piglet quarantine and zoonotic risks.
Animal Technician 2 [#7] Animal-care technicians for piglet handling and enclosure maintenance.
Audio Analyst 1 [#16] Full-time analyst for acoustic call analysis and linguistics work.
Analyst / Data 2 [#22] Analytics unit staff monitoring literature and running crawlers; salaries included in staff_wages.
Software Engineer 1 [#22] Developer supporting analytics tooling and monitoring systems.
📋 Confidence Notes
Many cost line-items are specified with ranges in the analyst notes allowing midpoint estimates, but significant uncertainty remains around deployment frequency, research scale, and major-incident costs; therefore confidence is medium.
← SCP-4309 ↑ All SCPs SCP-4312 →