← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4318 To ? low confidence
SCP-4318
Expected annual
$28.2M
One-time setup
$226.5M
Annual recurring
$27.6M
Personnel
37
Initial one-time capital and contingency requirements are large (hundreds of millions) driven by specialized deep-cryogenic vault construction, remote-site redundancy, and large contingency/remediation reserves; annual operating costs are dominated by salaries, readiness/logistics, and a recurring R&D/containment fund (~$27.65M/yr).
🏗️ One-Time Capital Costs Total: $226.5M
Remediation Planning Reserve $100.0M
[#26] High-volume remediation / major-incident planning reserve and initial stockpiles for large-scale scenarios.
Facilities $35.0M
[#1, #4, #7, #12, #15] Site retrofit and structural work: hardened deep-cryogenic vault, redundant power infrastructure and decon chambers, medical/quarantine setup, and long-term cold-storage shelving.
Emergency Reserve $30.0M
[#14] Initial emergency containment breach fund / rapid capital reserve to enable immediate large-scale purchases and temporary measures.
Indemnity Reserve $20.0M
[#23] Initial indemnity/insurance reserve to cover infrastructure damage, compensation and clandestine liabilities.
Initial Research And Lab Setup $15.5M
[#10, #13] Research lab build-out and modeling hardware: BSL‑4+/cryolab hybrid fit-out and HPC/modeling software & licenses.
Remote Mirror Site $10.0M
[#24] Capital to establish a geographically separated mirror containment site (duplicate storage/equipment).
Equipment $9.5M
[#2, #3, #5, #6, #8, #16, #25] Major hardware purchases: cryogenic storage arrays, chemically inert liners/fittings, environmental monitoring arrays, PPE suits, transport pods, specialized containment materials, and robotics/tooling.
Cover Story Setup $5.0M
[#21] One-time allocation for legal/cover infrastructure, initial contracts, and crisis PR infrastructure.
Rnd Prize Program $1.0M
[#30] One-time prize/program allocation for accelerated containment R&D pilot programs.
Data Systems $300K
[#27] Hardened archival and classified data systems, air-gapped backups, and initial encryption/hardening.
Public Health Deployment $200K
[#22] Initial deployment costs for environmental/public-health sampling networks.
🔄 Annual Recurring Costs Total: $27.6M/yr
Staff Wages $5.8M/yr
[#11, #17, #12] Salaries (fully loaded): multidisciplinary scientific staff, dedicated security complement, and onsite medical/quarantine staff.
Remediation Maintenance $5.0M/yr
[#26] Ongoing maintenance of large-scale remediation readiness, planning updates, stockpile refresh, and interagency coordination.
Research And Monitoring $2.8M/yr
[#10, #13, #30] Ongoing research consumables/equipment upgrades, contracted modeling, and recurring containment R&D acceleration fund.
Logistics And Transport $2.4M/yr
[#8, #9] Transport operations and rapid-response readiness (mobile chillers, vehicle ops, readiness posture for seizures).
Cover Story And Legal $2.0M/yr
[#21] Legal, cover-story, information-control budgets, crisis communications and civilian compensation under secrecy agreements.
Indemnity Allocation $2.0M/yr
[#23] Annual funding allocated to indemnity/compensation reserves and liabilities.
Rnd Acceleration Fund $2.0M/yr
[#30] Recurring fast-track R&D funding for containment breakthroughs and pilot programs.
Emergency Reserve Maintenance $2.0M/yr
[#14] Annual allocation to maintain liquidity and replenish the emergency containment fund.
Remote Operation $1.0M/yr
[#24] Annual operation costs for geographically separated backup containment site(s).
Facilities Maintenance $675K/yr
[#4, #18, #7, #15] Ongoing generator/fuel maintenance, continuous cooling energy, waste-storage management and cold-vault upkeep.
Supplies And Consumables $625K/yr
[#6, #5, #19, #25] Consumables and maintenance: PPE filters/lines, sensor calibration gases/consumables, cryogen refills and spare parts, robotics upkeep.
Public Health Surveillance $500K/yr
[#22] Ongoing environmental sampling networks and epidemiological surveillance coordination with covert public-health partners.
Psychological Compensation $500K/yr
[#28] Hazard pay, psychological support, family relocation incentives and enhanced insurance premiums for high-risk staff.
Training And Drills $150K/yr
[#20] Regular breach drills, PPE certification, cross-team exercises, and resilience training.
Regulatory And Audit $150K/yr
[#29] Internal/external audits, ethics oversight, and contracted external specialists under NDA.
Data Maintenance $100K/yr
[#27] Recurring costs for secure backups, encrypted communications maintenance and data audits.
⚡ Cost Scenarios
📊 Baseline (baseline) $27.6M/yr
96.5% probability / year
Typical operational year with routine research, maintenance, training, and readiness spending; no major retrievals or breaches.
no_incidents routine_research planned_drills
🚨 Minor Incident $29.9M/yr
3.0% probability / year +$2.2M vs baseline
Localized retrieval or small containment incident requiring rapid-response deployment, transport of samples, and localized remediation.
small_extraversal_manifestation field_seizure_deployment limited_spill_or_exposure
🚨 Major Breach $107.7M/yr
0.5% probability / year +$80.0M vs baseline
Significant containment breach requiring large-scale emergency mobilization, activation of contingency funds, and major remediation efforts.
facility_compromise large_scale_spill extended_remediation
🚨 Catastrophic Grey Goo $1.0B/yr
0.0% probability / year +$1.0B vs baseline
NK‑Class uncontrolled propagation (grey‑goo style) event with systemic, society-scale impacts requiring national response budgets.
runaway_propagation national_scale_release unbounded_remediation
👥 Personnel 37 total
Role Count Notes
Research Scientist 15 Primary multidisciplinary scientific staff (chemists, xenobiologists, materials scientists); reflects the recurring research salary pool [#11].
Security Officer / MTF Agent 8 Armed security and surveillance operators to maintain 24/7 site control [#17].
Medical Officer 3 Onsite medical/quarantine staff for monitoring, post-exposure care and occupational health [#12].
Engineer / Maintenance 4 Cryogenic systems, power and HVAC maintenance personnel drawn from facilities budget [#4, #18].
Rapid Response Operator 4 Specialized retrieval/seizure operators and technicians (deployment teams) supported by logistics readiness [#9].
Administrative Staff 2 Program admin, records and facility coordination; supports research and cover operations [#21, #27].
Site Director / Executive Staff 1 Program leadership and executive oversight.
📋 Confidence Notes
Estimates draw from broad ranges in analyst notes and large tail risks (NK/Class grey-goo) that make worst-case costs effectively unbounded; many line items (contingency reserves, remediation scale) are intentionally set by policy rather than precise engineering estimates.
← SCP-4317 ↑ All SCPs SCP-4319 →