← SCP Cost Explorer Read on SCP Wiki ↗
SCP-433 Euclid ~ medium confidence
SCP-433
Expected annual
$5.7M
One-time setup
$75.1M
Annual recurring
$5.5M
Personnel
24
Initial one-time setup is dominated by secure facilities, remote testbeds and a large contingency reserve, yielding a multi-million dollar upfront bill. Annual operations are personnel- and security-driven with recurring research, monitoring and contingency provisioning producing multi-million-dollar yearly costs.
🏗️ One-Time Capital Costs Total: $75.1M
Contingency Reserve $52.5M
[#18] One-time contingency / insurance reserve set-aside for catastrophic containment failure (recommended multi-million-dollar reserve).
Facilities $10.5M
[#1, #15, #17, #24] Vault construction, remote unmanned testbed build/contract, quarantine/quarantine vault upgrades and a secondary containment option (physical redundancy).
Remediation Capability Fund $5.5M
[#28] One-time emergency remediation fund / capability to respond to large-scale ritual-produced contamination or replacement events.
Initial Research And Lab Setup $3.1M
[#14, #13] Initial research program setup (remote test apparatus and instrumentation) and initial translation/cryptanalysis project costs.
Equipment $2.1M
[#2, #4, #11, #12, #16, #23, #9, #10] Enterprise access control / CCTV, rapid-response equipment, imaging systems, air-gapped capture hardware, hazmat gear, IT appliances, initial amnestic production capacity and initial archival preservation equipment.
Legal And Diplomatic Initial $600K
[#19] Initial legal, diplomatic and covert operations budget for negotiations, contracts and cover arrangements.
Initial Retrieval $450K
[#5] Initial secure recovery from Russia (charter, crates, local payments/cover costs).
Background Checks Initial $300K
[#8] Initial deep-background investigations and psychological screening for an expected ~30-person cohort.
Site Remediation $138K
[#6] One-time crater fill / local remediation and payments to suppress reports at discovery site.
🔄 Annual Recurring Costs Total: $5.5M/yr
Staff Wages $2.6M/yr
[#3, #4, #20] 24/7 armed security (3 shifts, ~9 guards), retained rapid-response team salaries/training, and salaries for researchers/curator/medic/admin.
Research And Monitoring $1.2M/yr
[#14, #13, #11, #12, #25, #29] Ongoing research program costs, retained experts, imaging operation/maintenance, air-gapped handling upkeep, archival record retention and annualized upgrade budget.
Cover Story And Legal $413K/yr
[#19, #22] Ongoing legal, diplomatic, covert operations budget and public/media suppression / information sanitization.
Information Security And Access Control $188K/yr
[#7] Ongoing information security program: classification policy, audits, secure recordkeeping and staff time to enforce access controls.
Quarantine Operations $150K/yr
[#17] Operations and monitoring for quarantined/replaced-matter sample storage and negative-pressure facilities.
Oversight And Consulting $150K/yr
[#30] Periodic independent audits, ethics boards and external consulting engagements.
Hazmat Maintenance $125K/yr
[#16] Maintenance, recertification and training for hazmat/decon equipment and mobile containment modules.
Training And Drills $125K/yr
[#21] Regular breach simulations, amnestic protocol exercises and third-party audits.
Logistics And Transport $100K/yr
[#5] Routine secure transfers / standard inter-site transfers (armored crates, secure transport, escorts).
It Security And Logging $95K/yr
[#23] SIEM, tamper-proof logging, secure comms and annual support contracts.
Medical Monitoring $90K/yr
[#26] Health surveillance, psychological support and long-term follow-up for any exposed personnel.
Background Checks Rechecks $65K/yr
[#8] Periodic rechecks, polygraphs and psychological reevaluations for vetted personnel.
Amnestic Stock And Administration $60K/yr
[#9] Annual stockpile and administration of amnestic agents and associated protocols.
Vault Security Systems Maintenance $25K/yr
[#2] Annual maintenance and support contracts for biometric locks, CCTV, tamper detection and redundancy systems.
Facilities Maintenance $16K/yr
[#27] Energy and basic facilities overhead for containment area (power for climate control, UPS and environmental systems).
Supplies And Consumables $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $5.5M/yr
94.0% probability / year
Normal year with no incidents: routine operations, research, maintenance and contingency provisioning only.
no incidents routine research scheduled maintenance
🚨 Minor Incident $6.0M/yr
5.0% probability / year +$500K vs baseline
Localized containment event or personnel exposure requiring emergency response, amnestics, limited remediation and increased legal/cover operations.
small breach/leak isolated contamination limited public exposure
🚨 Major Breach $30.5M/yr
1.0% probability / year +$25.0M vs baseline
Significant containment failure, public exposure or large-scale replacement event requiring full mobilization, long-term remediation, major legal/diplomatic action and possible facility replacement.
catastrophic breach mass exposure international diplomatic crisis
👥 Personnel 24 total
Role Count Notes
Security Officer / MTF Agent 9 [#3] Three guards per shift for 24/7 coverage; 9 total hires assumed.
Rapid Response Team / MTF HRT 6 [#4] Small highly-trained interdiction and retrieval team; includes on-call tactical staff.
Research Scientist 3 [#14, #13] Researchers performing translation, analysis, and experimental design (midpoint of 2-4 researchers).
Linguist / Translator (retained experts) 2 [#13] Retained paleographers/Latinists and cryptographers for translation and analysis.
Curator / Conservator 1 [#10] Responsible for physical preservation, handling and archival procedures.
Medical Officer 1 [#26] Onsite medical monitoring, amnestic administration and post-exposure care.
IT / Security Administrator 1 [#23, #7] Manages tamper-proof logging, air-gapped systems and access-control enforcement.
Administrative Staff 1 [#20] Administrative and program-management support for containment operations.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing reasonable midpoint estimates, but large uncertainties remain around contingency sizing, probability of major breaches, and the scale of remediation, so confidence is medium.
← SCP-432 ↑ All SCPs SCP-434 →