SCP-4330 Keter ~ medium confidence
SCP-4330
Expected annual
$27.3M
One-time setup
$293.5M
Annual recurring
$26.1M
Personnel
58
Estimated one-time setup costs are dominated by large-scale mitigation and initial reserve funds (≈$293.5M), while recurring annual operations (global sensors, staff, security, R&D, liaison) run roughly $26.1M/yr; main drivers are sensor hardware/installation, personnel/security, R&D/testing, and contingency/reserve spending.
🏗️ One-Time Capital Costs Total: $293.5M
Large Scale Mitigation Program Initial $200.0M
[#23] Optional initial global risk-mitigation program / large-scale infrastructure hardening pilot (sectoral/global program budget).
One Time Intel Ops $20.0M
[#24] Episodic covert intelligence / SIGINT/HUMINT operations and one-off covert actions.
Facilities $14.0M
[#2, #10, #14] Sensor installation/site civil works, building/retrofit for testing facilities and initial infrastructure pilot costs.
Initial Research And Lab Setup $13.0M
[#5, #9, #10, #17] Data cluster / processing setup, initial R&D program for hardened continuous-sound sources, specialized vacuum-acoustic chamber equipment, and one-time deep study.
Reserve Fund $12.5M
[#16] One-time catastrophe reserve / indemnity fund seed.
Equipment $10.0M
[#1] Purchase of global acoustic sensor units (1,000 units baseline) and associated hardware.
One Time Major Negotiations $10.0M
[#12] Episodic large one-off payments for covert negotiations / classified deals (> $10M potential).
Emergency Contingency Setup $9.0M
[#15] Initial setup for standby mobile strike teams, vehicles, equipment and readiness infrastructure.
One Time Pr Response $1.8M
[#13] One-off large PR/cover operations in response to public incidents.
Telemetry Setup $1.5M
[#4] One-time setup of encrypted telemetry, VSAT/SIM provisioning, and secure comms redundancy.
Spare Parts Stockpile Initial $1.2M
[#21] Initial secure stockpile of microphones, preamps, ADCs, batteries and spare hardware.
Training Materials One Time $500K
[#18] Development of training materials, SOPs and initial outreach materials for first responders/industry.
🔄 Annual Recurring Costs Total: $26.1M/yr
Staff Wages $5.1M/yr
[#6, #7] Salaries/benefits for analysis & modeling team (≈10 FTE) and field technicians (≈48 FTE).
Security Contracts $3.1M/yr
[#8] 24/7 security for high-value sites and prototypes (contract guards/secure compounds).
Emergency Ops Recurring $3.0M/yr
[#15] Annual staffing & readiness costs for rapid-reaction teams and mobile assets.
Insurance Premiums $2.0M/yr
[#16] Annual self-insurance funding / premiums for catastrophic losses and liabilities.
Intelligence Recurring $2.0M/yr
[#24] Recurring HUMINT/SIGINT/monitoring of non-Foundation actors.
Sensor Maintenance And Replacement $1.8M/yr
[#3] Routine calibration, weather damage, vandalism replacements (~10–20% of hardware cost).
Liaison And Diplomacy $1.5M/yr
[#12] Ongoing liaison, covert negotiation baseline costs and civil/military coordination.
Training Programs $1.5M/yr
[#18] Per-region training delivery and recurring first-responder/infrastructure training.
Logistics And Transport $1.0M/yr
[#20] Transport and logistics baseline (shipping, leased vehicles, limited airlifts).
Long Term Modeling Program $750K/yr
[#17] Ongoing scenario planning and projection program (2055 modeling).
Decommissioning Provision $600K/yr
[#25] Annual provision for device removal, sanitization and evidence recovery.
Facilities Maintenance $500K/yr
[#2, #10] Ongoing maintenance of site installations and testing facility infrastructure.
R And D Testing $500K/yr
[#9] Iterative testing and prototype cycles for hardened continuous-sound sources.
Red Team Testing $500K/yr
[#11] Annual adversarial exercises, physical and cyber penetration testing.
Cover Story And Legal $400K/yr
[#13] Ongoing legal, ethical, and cover-up / PR baseline operations.
Comms Bandwidth $350K/yr
[#4] Recurring telemetry bandwidth costs (satellite/fiber/SIM plans).
Spare Parts Replenishment $350K/yr
[#21] Annual replenishment of caches (mics, ADCs, batteries, cabling).
Storage Ops $300K/yr
[#5] Cloud/on-prem storage operations, archival, backups and ops telemetry.
Energy Costs $300K/yr
[#19] Power for sensors, UPS maintenance and remote-site energy (solar/batteries).
Infrastructure Coordination $250K/yr
[#14] Ongoing coordination & maintenance of pilot agreements with critical infrastructure operators.
Scientific Publication Budget $200K/yr
[#22] Controlled civilian research funding and publication obfuscation efforts.
Large Scale Mitigation Maintenance $100K/yr
[#23] Minimal ongoing maintenance provision for any pilot mitigation infrastructure (scales up if program expanded).
Supplies And Consumables $0/yr
[]
Research And Monitoring $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $26.1M/yr
87.0% probability / year
Normal year with no major incident: steady-state monitoring, R&D, liaison, and routine maintenance.
no_significant_incidents planned_operations_only
🚨 Minor Incident $28.6M/yr
10.0% probability / year +$2.5M vs baseline
Localized cluster of SCP-4330 events requiring targeted emergency response and elevated PR/legal activity.
clustered_events localized_public_exposure targeted_equipment_replacement
🚨 Major Breach $66.1M/yr
2.0% probability / year +$40.0M vs baseline
Significant containment failure / coordinated raid or large equipment loss requiring major negotiations, equipment replacement, and large emergency operations.
coordinated_third_party_raid widespread_equipment_collapse major_legal_contingency
🚨 Political Exposure $42.9M/yr
1.0% probability / year +$16.8M vs baseline
Public/political exposure requiring large PR, legal settlements, and high-level diplomatic negotiations.
public_leak high_profile_incident government_involvement
👥 Personnel 58 total
Role Count Notes
Research Scientist 10 [#6] Acousticians, data scientists, physicists and anomaly modelers (loaded cost ≈ $150k/FTE).
Field Technician 48 [#7] Regional field techs for installation, calibration, emergency repairs (loaded cost ≈ $75k/FTE).
📋 Confidence Notes
Notes provide detailed line-item ranges and plausible midpoints, but the anomaly's increasing frequency, uncertain technical failures, and potential for rare high-cost political/intelligence events introduce substantial uncertainty—hence medium confidence.
← SCP-4329 ↑ All SCPs SCP-4331 →