SCP-4339 Unknown ? low confidence
SCP-4339
Expected annual
$3.0M
One-time setup
$87.0M
Annual recurring
$2.4M
Personnel
16
One-time setup costs are dominated by large contingency and capital reserves; baseline setup and equipment are modest (~$1M), while recommended contingency/insurance reserves push total one-time spend into the tens of millions. Recurring annual costs are driven by dedicated security/MTF staffing and ongoing monitoring/legal support (~$2.35M/yr).
🏗️ One-Time Capital Costs Total: $87.0M
Catastrophic Risk Reserve $50.0M
[#17] Large-scale contingency / catastrophic-risk reserve (recommended $25–100M; midpoint used here).
Insurance Capital Reserve $30.0M
[#18] Insurance-like internal risk accounting / capital reserve (recommended $10–50M; midpoint used here).
Pr Contingency Fund $5.0M
[#16] PR/cover-up contingency and influence operations minimum reserve.
Equipment $1.1M
[#1, #3, #6, #10, #12, #13, #14] Secure small-item locker (#1), surveillance hardware/installation (#3), remote handling hardware/glovebox/robotic manipulator (#6), digital/off-site immutable storage setup (#10), breach-response vehicles/equipment (#12), secure transport vehicle/case (#13), cryptographic/authentication systems (#14).
Initial Research And Lab Setup $550K
[#7, #8] Initial funded research program (12-month program instrumentation and staff, #8) plus physical disablement/disablement-attempt budget/machining and test rigging (#7).
Emergency Amnestics Stockpile $200K
[#11] Initial emergency amnestic stockpile and medical countermeasures procurement.
Facilities $100K
[#2] Site-level containment upgrades and dedicated vault alcove (hardening, intrusion-resistant door, localized CCTV, environmental control, intrusion sensors).
Legal Memetic Policy Setup $50K
[#9] One-time legal/memetic/policy protocol drafting and initial documentation/setup.
Personnel Vetting $40K
[#5] Initial personnel vetting and background-screening budget for an initial access pool (~20 persons).
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $1.3M/yr
[#4, #12, #15] 24/7 access control & site security staffing (#4 ~3–4 guards), dedicated breach response team staffing (#12 ~10–12 operators), plus hazard pay and some counseling allocations (#15).
Research And Monitoring $575K/yr
[#8, #10, #19] Ongoing research program continuation (#8), digital/public-records monitoring and analytics (#10), and annual audits/red-team testing/drills (#19).
Cover Story And Legal $375K/yr
[#9, #14, #20] Annual retainer for legal/memetic/policy team (#9), cryptographic/human-factor training and maintenance (#14), and communications/administrative overhead for O5-level approvals and secure briefings (#20).
Supplies And Consumables $50K/yr
[#11] Annual replenishment and training for amnestic stockpile and medical consumables.
Logistics And Transport $20K/yr
[#13] Secure transport protocol costs for occasional movement (~$20,000/yr).
Remote Handling Maintenance $10K/yr
[#6] Maintenance/calibration and upkeep for robotic manipulators/glovebox remote-handling systems.
Personnel Vetting $10K/yr
[#5] Ongoing periodic personnel re-checks, psychological screening, and clearance renewals.
Facilities Maintenance $5K/yr
[#3] Continuous surveillance/sensor maintenance and backup power for cameras/sensors.
Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
93.9% probability / year
Normal, uneventful year with no misuse or containment incidents; routine operations, monitoring, and training only.
no misuse scheduled testing only routine monitoring and maintenance
🚨 Minor Incident $3.1M/yr
5.0% probability / year +$750K vs baseline
Limited unauthorized use or small-scale reality alteration requiring targeted amnestics, legal remediation, and PR/monitoring activity.
unauthorized small-scale use localized public-record changes targeted witness exposure
🚨 Major Breach $12.3M/yr
1.0% probability / year +$10.0M vs baseline
Significant misuse or breach that alters important legal/financial facts, requiring sustained MTF recovery, wide amnestic campaigns and diplomatic/legal remediation.
coerced use widespread legal/financial record changes multi-site remediation required
🚨 Catastrophic Breach $502.4M/yr
0.1% probability / year +$500.0M vs baseline
Worst-case large-scale reality alterations (national/international leadership, treaty status, systemic financial/legal changes) requiring massive remediation and international intervention.
high-level political/legal reality change nation-scale economic/structural impacts simultaneous multi-domain manipulation
👥 Personnel 16 total
Role Count Notes
Security Officer / Guard 4 [#4] 3–4 full-time guards for site-level access control (budgeted as ~ $250k/yr).
MTF Operator / Mobile Task Force 12 [#12] Dedicated Breach Response Team (10–12 operators) budgeted at ~$1.0M/yr.
📋 Confidence Notes
Budget line items are analyst estimates and several items (contingency reserves, catastrophic remediation) are highly uncertain and intentionally order-of-magnitude; many costs (esp. disaster scenarios) are speculative.
← SCP-4338 ↑ All SCPs SCP-4340 →