SCP-4353 — SCP-4353 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4353 Safe ~ medium confidence

SCP-4353

Expected annual

$1.8M

One-time setup

$3.1M

Annual recurring

$1.8M

Personnel

Initial one-time setup and search/recovery dominate up-front costs (estimated ~$3.14M), while recurring annual staffing (security + research + admin) and monitoring drive steady yearly costs (~$1.795M). Contingency reserves for escalation account for most uncertainty.

🏗️ One-Time Capital Costs Total: $3.1M

Escalation Reserve $1.0M

[#25] Emergency escalation fund for upgrade to higher containment class / large-scale quarantine.

Legal And Financial Reserve $500K

[#19] Reserve capital for compensation, civil suits, or unanticipated major legal costs.

Equipment $330K

[#6, #8, #10, #20] Initial IT containment hardware, CCTV/sensors/install, laboratory/forensic equipment, archival digitization hardware.

Facilities $250K

[#5] Secure room/vault allocation or modest build-out, humidity/temperature control, Faraday shielding or retrofit.

Initial Search And Recovery $250K

[#1] Field team operations, analysts, travel, intel purchases, local contractors for ~3-month concentrated search.

Commercial Intel Tasking $200K

[#2] Satellite imagery tasking, metadata buys, cell-tower dumps and third-party cyberforensics if standard locating fails.

Legal And Pr Response Initial $200K

[#11] Initial takedowns, legal actions, vendor payments, redaction operations and retainers for immediate response.

Incident Remediation Contingency $100K

[#18] Per-incident remediation/decontamination contingency (set-aside for specialized contractors or hazardous disposal).

Vetting And Clearance $90K

[#12] Background checks, enhanced vetting and initial security clearances for ~30-person team.

Field Operations Logistics $60K

[#3] Vehicles, short-term lodging, per-diem, fuel, rental vans/flatbeds, insurance and incidentals for initial operation.

Training And Sop Development $60K

[#13] SOP development, memetic-safety training and initial tabletop exercises.

Controlled Destruction Budget $55K

[#23] Budget for controlled destruction/disposition operations (degaussing, incineration, permits, legal oversight).

Secure Transport $45K

[#4] Armored/secure courier, tamper-evident crates, chain-of-custody and escort for initial moves.

Initial Research And Lab Setup $0

[]

🔄 Annual Recurring Costs Total: $1.8M/yr

Staff Wages $1.6M/yr

[#7, #9, #14, #24] Salaries and benefits: 12–16 armed guards (24/7 coverage), research staff (2–4 + 1 technician), rapid-response/on-call personnel, and administrative staff.

Research And Monitoring $100K/yr

[#21, #22] Ongoing psych/medical monitoring where needed, red-team testing, containment audits and periodic research monitoring.

Cover Story And Legal $50K/yr

[#11] Ongoing legal retainer and content takedown/PR budget (yearly retainer shown in notes).

Facilities Maintenance $45K/yr

[#15, #16] Environmental controls, archival preservation maintenance, pest management, and apportioned utilities/maintenance for containment area.

Supplies And Consumables $15K/yr

[#17] PPE, batteries, replacement storage media, gloves, sanitizers, cleaning of sensors and small replacements.

Surveillance Monitoring $15K/yr

[#8] Annual monitoring fees for alarm/CCTV/recording redundancy and alarm services.

It Maintenance $15K/yr

[#6] Maintenance and backups for air-gapped servers, WORM storage upkeep and secure backup rotation.

Archival Duplication Maintenance $5K/yr

[#20] Ongoing maintenance for archival digitization and secure duplication workflows.

Logistics And Transport $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $1.8M/yr

89.0% probability / year

Normal year with routine operations, no major incidents.

routine_containment periodic_audits no_incident

🚨 Minor Incident $2.0M/yr

10.0% probability / year +$200K vs baseline

Localized leak or staff exposure requiring remediation, legal takedown, and overtime.

localized_information_leak minor_containment_breach staff_exposure

🚨 Major Breach $4.3M/yr

1.0% probability / year +$2.5M vs baseline

Widespread exposure or containment failure requiring escalation to higher containment, large legal and operational response.

widespread_information_leak containment_failure public_exposure

👥 Personnel 23 total

Role	Count	Notes
Security Officer / MTF Agent	14	[#7] 12–16 guards recommended for 24/7 coverage; used 14 as representative.
Research Scientist	3	[#9] 2–4 researchers to analyze content/effects; used 3.
Lab Technician	1	[#9] Single technician to support forensic/digital analysis.
Rapid Response / On-call team	3	[#14] Small rapid-response cell maintained/rotating on-call; headcount reflects readiness model.
Administrative Staff	2	[#24] Site director/records clerk/procurement support; 1–2 admins budgeted.

📋 Confidence Notes

Analyst notes provide ranges and explicit line items but contain site/location uncertainty and several discretionary reserves; estimates are reasonable midpoints but subject to contingency variability and operational choices.

← SCP-4352 ↑ All SCPs SCP-4354 →