← SCP Cost Explorer Read on SCP Wiki ↗
SCP-437 Euclid ~ medium confidence
SCP-437
Expected annual
$1.7M
One-time setup
$2.7M
Annual recurring
$1.6M
Personnel
11
Initial one-time containment and operational setup is moderately expensive (~$2.7M) driven by land acquisition, site hardening, programmatic investigations and contingency research funds; ongoing annual operations are ~ $1.62M/yr driven by security and horticulture staffing, monitoring, and rapid-response readiness.
🏗️ One-Time Capital Costs Total: $2.7M
Surveillance Program $1.0M
[#21] Covert surveillance and investigatory ops to locate PoIs (program budget for many subjects).
Facilities $515K
[#1, #2, #10, #16] Land acquisition, perimeter fencing, on-site secure operations building and ground/runoff containment installation.
Research Activation Fund $400K
[#32] Contingency fund to activate controlled biological research if Ethics approves (lab commissioning, initial studies).
Equipment $325K
[#3, #8, #11, #17, #18, #19, #27, #29] CCTV/sensor systems, arborist capital equipment (chainsaws, chipper, PPE capital), sample storage freezers, vehicle purchases, backup generator, communications/IT setup, non-invasive diagnostics purchase, initial evidence chain systems.
Capture And Transport Program $200K
[#22] One-off capture and transport operational costs (arrests, sedation, transport).
Forensic Investigation Program $175K
[#20] One-off historical/forensic program to identify PoIs (investigators, database access, travel).
Cover Story Setup $30K
[#24] One-time legal/cover-story shell setup and initial public-affairs routing.
Environmental Initial Survey $22K
[#13] Initial environmental survey and monitoring-well installation for soil/groundwater baseline.
Initial Training $10K
[#28] Initial BSL-2/biohazard and arborist training and certification.
Initial Research And Lab Setup $0
[#12] BSL-2/BSL-3 retrofit is deferred under current Ethics moratorium; capital is avoidable until testing is approved.
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $770K/yr
[#5, #7, #25] On-site security (6 guards with benefits) and horticulture staffing (4 certified horticulturists) plus Ethics/oversight administrative staffing.
Contingency Reserve $270K/yr
[#30] Recommended reserve (~20% of baseline operating costs) for anomalous events, remediation, or escalation.
Rapid Response Program $250K/yr
[#6] Budget for episodic MTF deployments, surge operations, vehicles/gear and per-diem for rapid response.
Cover Story And Legal $125K/yr
[#24, #31] Ongoing legal/PR budget and legal contingency/settlements reserve for security incidents and cover maintenance.
Facilities Maintenance $115K/yr
[#4, #11, #15, #16, #18, #19, #29] Remote monitoring service, freezer power/maintenance, wildlife/pest control, drainage maintenance, generator fuel/maintenance, annual comms/IT support, evidence system maintenance.
Supplies And Consumables $47K/yr
[#9, #14, #26] PPE and biohazard consumables, biohazard waste disposal costs, and medical readiness supplies/on-call arrangements.
Research And Monitoring $18K/yr
[#13] Ongoing environmental lab assays and periodic sampling for soil/groundwater biomarkers (annual monitoring). (Major lab ops deferred under Ethics; see #12.)
Logistics And Transport $18K/yr
[#17] Vehicle fuel and routine fleet maintenance for site vehicles.
Training And Certification $5K/yr
[#28] Annual refresher training and emergency drills for staff.
Detention And Care $0/yr
[#23] Recurring detention/care costs for PoIs are contingent; baseline assumes no long-term custody. See scenarios for scaled detention costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
91.5% probability / year
Normal year with established perimeter containment, routine monitoring, and no major incidents or detentions.
no_incidents routine_maintenance no_detentions
🚨 Minor Incident $1.7M/yr
5.0% probability / year +$60K vs baseline
Localized anomalous exudation or tree damage requiring emergency cleanup, short-term MTF response and increased waste/disposal.
localized_exudation temporary_MTF_deployment emergency_waste_disposal
🚨 Major Breach $2.8M/yr
1.0% probability / year +$1.2M vs baseline
Significant containment breach or civilian encounter requiring prolonged MTF operations, site repair, legal action and public mitigation.
major_breach civilian_encounter extended_MTF_operations
🚨 Detention Scale Up $19.1M/yr
0.5% probability / year +$17.5M vs baseline
Foundation takes long-term custody of a large number of PoIs (adults and children), incurring major recurring detention, care, and security costs.
mass_detention custody_of_PoIs expanded_secure_facilities
🚨 Research Activation $1.8M/yr
2.0% probability / year +$200K vs baseline
Ethics approves active biological research and BSL lab activation, leading to additional recurring research staffing and operational costs.
ethics_approval BSL_lab_activation expanded_research_ops
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 6 [#5] Six guards for 24/7 coverage (rotating shifts, armed/cleared).
Horticulture / Arborist 4 [#7] Four Foundation-certified horticulturists/arborists for on-site care and monitoring.
Administrative Staff / Ethics Oversight 1 [#25] Administrative/oversight staff for Ethics committee liaison and documentation.
📋 Confidence Notes
Estimates derive from analyst ranges and typical US Midwest pricing; many items (PoI detention numbers, Ethics decisions, anomalous escalation) are highly uncertain, so totals are order-of-magnitude with moderate confidence.
← SCP-436 ↑ All SCPs SCP-438 →