← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4377 Keter ~ medium confidence
SCP-4377
Expected annual
$12.5M
One-time setup
$19.6M
Annual recurring
$12.3M
Personnel
90
Initial capital outlay is substantial (major equipment, vehicles, land and earthworks) totaling roughly $19.6M one-time; ongoing annual operations including continuous MTF deployment, research, maintenance, logistics and legal/cover operations drive recurring costs to roughly $12.3M/yr.
🏗️ One-Time Capital Costs Total: $19.6M
Facilities $9.8M
[#7, #18, #19, #29] Earthworks/berms and funneling infrastructure, land acquisition/lease for buffer/exclusion zone, optional permanent containment hangar construction and one-time environmental remediation costs (permits, assessments) allocated here.
Equipment $8.4M
[#3, #4, #5, #6, #8, #14, #21, #26] WPSEP / visual suppression generator units (3x), mobile blackout screens and mounting hardware, remote sensing/surveillance hardware and integration, custom remote robotic vehicles, hardened command vehicle fitout, initial vehicle fleet purchase, initial PPE stock, and initial specialized consumable stock.
Initial Research And Lab Setup $600K
[#12] Initial research lab fitout for behavioral/materials/linguistics work, basic instrumentation and safety upgrades.
Legal Coverup Initial $500K
[#15] One-time immediate legal/cover-up expenses: buyouts, NDAs, gag orders, urgent property compensations and PR retainer to suppress initial exposure.
Civilian Relocation Initial $200K
[#17] Initial relocation/compensation fund for immediate small-scale temporary relocations of nearby residents and businesses.
🔄 Annual Recurring Costs Total: $12.3M/yr
Staff Wages $6.6M/yr
[#1, #10, #12, #22] Continuous MTF operational staffing (48 full-time operators plus overlap/backfill), medic/medical staff wages, partial research team salaries and training/recruitment pipeline wages.
Facilities Maintenance $1.0M/yr
[#3, #4, #6, #8, #21, #7] Annual maintenance and spare-parts for WPSEP units, blackout screens, robotic vehicles, field HQ vehicle, vehicle fleet maintenance and periodic earthwork rework/repair.
Research And Monitoring $1.0M/yr
[#5, #12, #13] Ongoing research budgets (non-salary portions), satellite tasking/data uplink subscriptions, drone ops, contracted mass-spec/microscopy and persistent monitoring analytics.
Long Term Overhead $750K/yr
[#30] Indefinite maintenance overhead: HR, pension accruals, facility amortization and inflation reserve (~10% of operations).
Emergency Indemnity Reserve $500K/yr
[#24] Annual reserve allocation for lawsuits, settlements, and contingency litigation defense for injured civilians or property damage claims.
Contingency Mobilization Reserve $500K/yr
[#28] Rapid-response surge fund for emergency contractor hires, sudden equipment rentals/purchases, heavy machinery redeployments.
Logistics And Transport $450K/yr
[#9, #21, #20] Fuel deliveries and field power logistics, vehicle operations/insurance, transportation for decon and waste removal.
Supplies And Consumables $310K/yr
[#13, #14, #20, #26] Lab reagents and contract analysis, PPE replacement and experimental filter R&D replacements, decontamination/waste removal and consumable neutralizers replacement.
Cover Story And Legal $300K/yr
[#15, #16] Ongoing PR / cover-story operations, social-media takedowns, covert liaison retainer and routine legal monitoring fees.
Law Enforcement Liaison $200K/yr
[#2] Payments and covert cooperation fees to local law enforcement, liaison officers, and occasional compensation for forced road closures/covert joint operations.
Information Security Ops $200K/yr
[#27] Internal OPSEC, memetic-dampening operations, clearance/audit costs and internal compartmentalization support.
Psychological Care $200K/yr
[#11] Long-term mental health care, therapy, resilience programs, replacement staffing due to PTSD/obsessive behaviors and psychiatric medication budgets.
Intelligence And Pattern Analysis $150K/yr
[#23] Data science, software, analysts and external consultants to predict weekly grouping criteria and preemptively evacuate likely-affected populations.
Public Health Monitoring $100K/yr
[#25] Epidemiology sampling, testing, sample storage and monitoring for contamination/novel pathogens among PoIs.
⚡ Cost Scenarios
📊 Baseline (baseline) $12.3M/yr
82.5% probability / year
Normal, uneventful year with continuous containment posture and no major breaches; routine maintenance, research, and cover operations only.
steady_weekly_weapon_production no_large_public_exposure normal_equipment_failures
🚨 Minor Incident $13.1M/yr
15.0% probability / year +$750K vs baseline
Localized escalation requiring surge response: temporary evacuations, emergency mobilization, equipment replacements and PR/legal spike.
localized_escape_from_perimeter escalation_in_weapon_capability small-town evacuations
🚨 Major Breach $14.8M/yr
2.0% probability / year +$2.5M vs baseline
Significant breach into populated area requiring mass evacuations, heavy equipment deployment, multi-week operations, and large legal exposures.
failed_remote_steering significant_public_exposure extended_multisite_operations
🚨 Catastrophic Breach $27.3M/yr
0.5% probability / year +$15.0M vs baseline
Severe, high-impact breach or irreversible escalation (e.g., pseudo-advanced weaponry or mass casualties) requiring emergency capital projects, major settlements and possible construction of permanent containment.
pseudo-nuclear_capacity widespread_media_exposure mass_civilian_casualties
👥 Personnel 90 total
Role Count Notes
Security Officer / MTF Agent 48 [#1] Continuous 24/7 MTF deployment with three 8-hour shifts and overlap/backfill (48 full-time equivalent operators).
Research Scientist 10 [#12] Behavioral, materials, linguistics and bioethics research staff.
Lab Technician 6 [#12, #13] Lab techs for material analysis and sample processing.
Medical Officer 4 [#10, #11] Field medics and mental health clinicians for onsite casualty processing and ongoing psychological care.
Engineer / Maintenance 6 [#6, #3, #21] Maintenance crews for robots, WPSEP units, generators and vehicle fleet.
Driver / Logistics 6 [#9, #21] Fuel/logistics drivers and transport operators for sustained field operations.
Administrative Staff 4 [#15, #27] Administrative, HR and OPSEC support for legal/cover operations and clearances.
Information Analyst / Intelligence 3 [#23] Analysts and data scientists for pattern analysis and prediction of weekly selection criteria.
Legal / PR 2 [#15, #16] Legal counsel and public relations operators for cover-story and media takedown efforts.
Site Director / Executive Staff 1 [#30] Overall site/operation leadership and coordination.
📋 Confidence Notes
Estimates are assembled from wide published ranges in analyst notes; personnel and equipment needs are well-described but costs vary by scale/location and incident frequency, so uncertainty is moderate.
← SCP-4376 ↑ All SCPs SCP-4378 →