← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4403 Keter ~ medium confidence
SCP-4403
Expected annual
$100.1M
One-time setup
$197.8M
Annual recurring
$96.7M
Personnel
90
One-time capital programs (hardened Class-IX vaults, contingency reserves, R&D and neutralization programs) total roughly $198M; recurring annual operations are driven by MTF staffing, global rapid-response teams, surveillance, and contingency replenishment at ~ $96.7M/year.
🏗️ One-Time Capital Costs Total: $197.8M
Contingency Reserve $50.0M
[#17] Insurance-style contingency/reserve fund allocation for catastrophic breaches or global mobilization.
Long Term Neutralization Program $50.0M
[#24] Multi-year engineering program startup funds to develop alternatives to reliance on SCP-4403-1 (neutralization/control bypass work).
Kinetic Neutralization Contingency $50.0M
[#30] One-time contingency allocation for planning/authorization/funding of kinetic neutralization or surgical strike options and fallout mitigation.
Facilities $25.0M
[#1] Hardened/Class-IX vault construction and site upgrade (reinforced doors, NBC filtration, EMP hardening, layered internal vaults, redundant environmental systems, courier airlocks).
Initial Research And Lab Setup $9.0M
[#11] Antimemetic & temporal sciences lab buildout, specialized instrumentation, and initial research setup.
Equipment $8.4M
[#4, #21, #27] Armored vehicles/light MRAPs/heavy-weapon initial equipment, on-site containment hardware (Faraday cages, isolation chambers) and time-robust sensor/archival equipment purchases.
Power Infrastructure $2.1M
[#2] Generators (purchase/install) and fuel/storage infrastructure (diesel/hydrogen/NG tanks, UPS, redundant feeds, isolated fuel reserves).
Cybersecurity Setup $1.2M
[#7] Air-gapped hardened servers, cryptographic hardware, secure printing and archival setup (initial setup costs).
Access Control $625K
[#5] One-time installation of multi-factor biometrics, anti-drill sensors, tamper-evident hardware, EM shielding for the vault and physical locks for SCP-4403-1 container.
Quarantine Facility $625K
[#13] Initial specialized quarantine and decontamination facility for returning personnel.
Amnestic Initial $300K
[#14] Initial production/purchase of amnestic/memetic countermeasure stockpile.
Archival Redundancy $300K
[#18] Secure physical and digital archival redundancy setup (air-gapped off-site backups, locked vault copies).
Decoy Fabrication $125K
[#15] Fabrication of decoy containers/keys and fake vaults for misinformation / cover operations.
🔄 Annual Recurring Costs Total: $96.7M/yr
Rapid Response Teams $22.0M/yr
[#9] Pre-positioned regional rapid-reaction squads (8 regions × 10 personnel) standby costs, travel budgets and airlift agreements.
Staff Wages $10.8M/yr
[#3] Permanent security personnel (MTF Mu-32) 24/7 cadre; fully-burdened average ~$120k per operative/year (assumed 90 operatives -> $10.8M/year).
Surveillance Detection $8.5M/yr
[#10] Satellite tasking, covert sensor feeds, AI monitoring and increased SIGINT/analysis tasking for global portal detection.
Infiltration Ops $8.5M/yr
[#23] Ongoing HUMINT, infiltration, safe houses and covert operations targeting The Silent Crusade (GoI-4403).
Research And Monitoring $6.0M/yr
[#11] Ongoing antimemetic & temporal R&D staffing and experiment costs.
Airlift Contracts $6.0M/yr
[#22] Wet-lease/airlift retainers and forward staging agreements for rapid worldwide insertion capability.
Contingency Replenishment $5.0M/yr
[#17] Policy replenishment and annual top-ups to the contingency/reserve fund.
Long Term Neutralization Annual $5.0M/yr
[#24] Annual operating costs for the multi-year neutralization/alternative containment engineering program.
Legal Diplomatic $3.0M/yr
[#16] Legal teams, diplomatic liaison, covert arrangements, and black budget payments for sovereign access and cover.
Psy Ops Derad $3.0M/yr
[#28] Psychological operations, de-radicalization programs and online counter-propaganda targeted at GoI recruitment pools.
Counterintelligence $2.9M/yr
[#8] Ongoing anti-espionage, SIGINT monitoring, background reinvestigations and counterintel operations focused on GoI-4403.
Facilities Staffing $2.5M/yr
[#25] HVAC, sanitation, janitorial, IT, site admin and base operating expenses for Site-11 elevated readiness.
Perimeter Maintenance $1.5M/yr
[#4] Annual maintenance, ammunition, training, and upkeep for armored vehicles, heavy weapons and armory instructors.
Decoy Misinformation Annual $1.5M/yr
[#15] Annual budget for decoys, misinformation campaigns, cover operations and controlled leaks.
Turnover Hiring $1.5M/yr
[#20] Recruitment pipeline, hazard pay, retention bonuses, vetting and relocation for Keter-level personnel.
Pr Media $1.5M/yr
[#26] Ongoing PR, media suppression budgets, legal takedowns, and incident remediation per year.
Training Drills $1.2M/yr
[#19] Specialized memetic and anti-GoI live and tabletop drills, travel, simulation tech and instructor costs.
Secure Transport Maintenance $1.0M/yr
[#6] Maintain emergency transfer capability (convoy/air transport retainers, route security readiness).
Expedition Readiness $1.0M/yr
[#12] Maintain expedition logistics, PPE, life-support caches, mapping drones, and staged medical/evac readiness.
Amnestic Annual $1.0M/yr
[#14] Annual production/purchase and secure stock maintenance of amnestics and memetic countermeasures.
Temporal Recon Annual $1.0M/yr
[#27] Ongoing storage/processing and operations for multi-temporal reconnaissance sensors and archival processing.
Cybersecurity Ops $650K/yr
[#7] Operations, audits, secure printing, shredding, vetted comms, and staffing for Protocol Iron Sheaf/Blank Check.
Medical Quarantine Annual $600K/yr
[#13] Ongoing medical, quarantine, memetic/psych screening and mental-health care for exposed staff.
Power Fuel Rotation $400K/yr
[#2] Annual fuel rotation, generator maintenance and associated operational costs.
Auditing Review $300K/yr
[#29] Regular classified audits, external review panels and containment inspections.
Access Control Maintenance $125K/yr
[#5] Maintenance/calibration for biometric/anti-tamper systems and EM shielding upkeep.
Archival Annual $125K/yr
[#18] Ongoing costs to maintain physical and digital archival redundancy and air-gapped backups.
Containment Hardware Maintenance $75K/yr
[#21] Calibration and maintenance of Faraday cages, mu-metal shielding, inert-atmosphere containers and sensor arrays.
Facilities Maintenance $0/yr
[]
Supplies And Consumables $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $96.7M/yr
81.0% probability / year
Normal operational year with no major incidents; ongoing containment, R&D, staffing, surveillance and readiness activities.
no_major_portal_events routine_operations
🚨 Minor Incident $99.7M/yr
15.0% probability / year +$3.0M vs baseline
Localized portal manifestation requiring regional rapid-response, a secure transfer event, limited PR/amnestic deployment and short-term surge in counterintel.
localized_portal_manifestation small_goi_recovery_attempt limited_public_exposure
🚨 Major Breach $126.7M/yr
3.0% probability / year +$30.0M vs baseline
Coordinated multi-site breach or concentrated GoI assault requiring worldwide mobilization, emergency logistics, large-scale amnestic use and contingency fund drawdown.
coordinated_goi_assault multi-regional_portal_activity large_public_exposure
🚨 Catastrophic Breach $296.7M/yr
1.0% probability / year +$200.0M vs baseline
GoI-4403 successfully uses SCP-4403 at scale causing global/time-spanning strategic operations; requires full contingency mobilization, potential kinetic neutralization, international operations and massive remediation.
strategic_goi_use_of_key widespread_portal_manifests international_crisis
👥 Personnel 90 total
Role Count Notes
Security Officer / MTF Agent 90 [#3] MTF Mu-32 dedicated cadre (24/7 shifts). Headcount derived from staff_wages estimate ($10.8M/year @ ~$120k fully-burdened per operative).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most categories, enabling midpoint estimates; but wide ranges, geopolitical uncertainty, and anomalous behaviors of SCP-4403/GoI-4403 reduce confidence from high to medium.
← SCP-4402 ↑ All SCPs SCP-4404 →