← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4434 Euclid ~ medium confidence
SCP-4434
Expected annual
$4.2M
One-time setup
$7.2M
Annual recurring
$4.2M
Personnel
15
One-time capital investment of approximately $7.16M for outpost construction, specialized R&D, and contingency stockpiles, with recurring annual operations of roughly $4.18M driven primarily by staff wages, incident/reserve funding, specialized ops (drone R&D/ops), and maintenance.
🏗️ One-Time Capital Costs Total: $7.2M
Facilities $2.6M
[#1] Outpost-4434 hardened field facility construction (living quarters, wet lab, med bay, armory, garage, generator room, comms, HVAC, EM shielding, site prep and access).
Drone R And D $1.0M
[#14] Specialized interference-hardened drone R&D and hardened UAV hardware procurement.
Major Incident Response $1.0M
[#32] High-risk single-event equipment/reserve (temporary cordons, mass-amnestic caches / rapid procurement for a major containment event).
Exploration Rigging $400K
[#15] Winch/hoist systems, anchored rigging, tethers, rebreathers, fiber-optic tether reels, specialized lighting and human-descent equipment.
Equipment $300K
[#4, #11] Initial surveillance hardware and integration plus communications equipment installation.
Initial Research And Lab Setup $275K
[#12] BSL-2-capable wet bench, fume hood, centrifuges, basic spectrometers, microscopes, sample handling containers and initial lab outfitting.
Land Acquisition $275K
[#2] Purchase/lease of adjacent parcels, easement/right-of-way costs and legal fees.
Vehicles $225K
[#8] Two 4x4 utility vehicles, one armored/secure transport, trailers, radios and light kits (one-time purchase).
Power Infrastructure $200K
[#9] Generators, transfer switches, installation and fuel storage hardening (one-time capital).
Environmental Sensor Suite $162K
[#21] Aetheric/thaumaturgic sensor procurement and baseline geophysical surveys (initial).
Perimeter Security $150K
[#3] Physical fencing, gates, intrusion sensors, lighting, anti-climb measures and installation/cabling.
Amnestic Stockpile $125K
[#17] Initial Class-B amnestic stockpile and medical supplies (secured vials, storage).
Shielding Room $125K
[#29] Construction of specialized sensory isolation / cognitohazard mitigation room and hardware.
Detention Cell $65K
[#18] Secure short-term holding cell buildout, CCTV, padded walls, restraints and furnishings.
Data Archival $65K
[#25] Secure servers, encrypted backups, physical archival storage and off-site replication (initial).
Amnestic Program Setup $50K
[#19] Protocol development, initial training, ethics/legal setup for amnesticization program.
Incinerator $50K
[#20] On-site small incinerator setup for biohazard/carcass disposal (alternative to contract-only option).
Legal Retainer $50K
[#23] Initial legal retainer and cover-story setup fees.
Fuel Storage $45K
[#10] On-site diesel storage tanks and installation for contingency supply.
🔄 Annual Recurring Costs Total: $4.2M/yr
Staff Wages $1.6M/yr
[#6, #7] Annual payroll for typical 15-person complement including site director, researchers, techs, medics, security; includes salaries, benefits, hazard pay and rotations (security salaries included here).
Incident Response Reserve $500K/yr
[#24] Ongoing replenishment of contingency fund for unexpected containment breaches, mass-amnestic campaigns and legal/compensation costs.
Research And Monitoring $350K/yr
[#13, #21] Dedicated research budget and recurring environmental/geophysical/aetheric survey operations and subcontracted analysis.
Supplies And Consumables $285K/yr
[#12, #26] Laboratory consumables/analysis disposables and food/water/sanitation supplies for on-site team.
Maintenance And Capital Replacement $250K/yr
[#27] Scheduled replacement and depreciation fund for electronic/vehicle/lab gear and drone replacement due to anomalous losses.
Facilities Maintenance $200K/yr
[#3, #9, #27] General site maintenance: fence repairs, generator overhaul, HVAC, buildings and structural maintenance.
Power Fuel And Maintenance $200K/yr
[#9, #10] Fuel deliveries, generator runtime maintenance, spill containment compliance and recurring power-related operations.
Drone Ops And Replacement $125K/yr
[#14] Replacements for hardened UAVs, specialized ops, and continued R&D support (recurring replacements/ops).
Media Monitoring And Takedown $80K/yr
[#5] Media-monitoring software, contracts for takedown crews, automated web monitoring and rapid physical ad removal.
Cover Story And Legal $60K/yr
[#23, #30] Ongoing legal retainers, covert liaison, cover-story upkeep, public-affairs and local-government liaison.
Training And Drills $60K/yr
[#28] Annual exercises: detection, detainee processing, descent/rescue and media/cover-story enactment.
Descent Mission Costs $50K/yr
[#15] Per-mission costs for human descent operations, consumables, mission prep and retrieval.
Human Exploration Contingency $50K/yr
[#16] Medevac/charter standby hours, search & rescue readiness and periodic medevac charters.
Psychological Support $50K/yr
[#22] Counseling, monitoring and psychiatric support for exposed personnel.
Long Term Monitoring $50K/yr
[#31] Ongoing analytical effort to compile incident reports, predictive modeling and small covert ops to intercept manifestations.
Logistics And Transport $40K/yr
[#8] Fuel, maintenance and insurance for vehicles (basic recurring transport logistics).
Surveillance Ops $40K/yr
[#4] Recurring surveillance maintenance, cloud/ops, sensor calibration and system redundancy upkeep.
Medical Replenishment $35K/yr
[#17] Annual replenishment of medical supplies, amnestic doses and consumables.
Communications Service $30K/yr
[#11] Recurring encrypted service, satellite/backup circuits, and radio/data service contracts.
Security Training And Certifications $25K/yr
[#7] Ongoing security training, background reinvestigations and certifications.
Vehicles Maintenance $25K/yr
[#8] Fuel, maintenance and insurance line-item distinct for vehicle fleet recurring costs.
Amnestic Program Ops $20K/yr
[#19] Annual audits, refresher training and oversight for amnesticization program.
Data Ops $20K/yr
[#25] Secure server operations, encrypted backups, archival operations and off-site replication.
Biohazard Contracts $15K/yr
[#20] Contracted biohazard disposal services (incineration/sterilization) when not using on-site incinerator.
Detention Upkeep $10K/yr
[#18] Upkeep and sanitation for secure detention cell and restraint equipment.
Shielding Room Maintenance $10K/yr
[#29] Annual maintenance and validation for cognitohazard mitigation / shielded testing room.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
83.0% probability / year
Normal operational year with no major incidents; routine monitoring, maintenance, and research continue as planned.
routine_operations no_public_exposure
🚨 Minor Incident $4.3M/yr
15.0% probability / year +$150K vs baseline
Localized public exposure or small-scale manifestation requiring targeted amnestic campaigns, overtime, and extra takedown operations.
localized_ad_surge single-community_exposure
🚨 Major Breach $5.7M/yr
2.0% probability / year +$1.5M vs baseline
Large-scale manifestation or mass-cognition event requiring emergency mass-amnestic deployment, aerial assets, extended overtime, and significant legal/compensation actions.
mass_manifestation widespread_public_exposure multi-jurisdictional_incident
👥 Personnel 15 total
Role Count Notes
Site Director / Executive Staff 1 [#6] On-site leadership and liaison.
Research Scientist 3 [#6, #13] Scientific staff for anomalous investigation and monitoring.
Technician 2 [#6, #12] Lab and field technicians for equipment and sample handling.
Medical Officer 2 [#6, #17] Medics/EMTs for on-site medical and amnestic administration.
Security Officer / MTF Agent 7 [#6, #7] Armed guards/response team maintaining 24/7 coverage and detainee handling.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing midpoint estimates, but several large ranges (construction hardening, drone R&D, incident scale) produce significant uncertainty; probabilities are expert judgments rather than empirical frequencies.
← SCP-4433 ↑ All SCPs SCP-4435 →