← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4439 Euclid ~ medium confidence
SCP-4439
Expected annual
$1.7M
One-time setup
$2.1M
Annual recurring
$1.6M
Personnel
4
Initial setup is moderately expensive (~$2.05M) driven by property acquisition, containment vehicle/equipment and contingency reserves; steady annual operations are ~$1.65M/year driven primarily by embedded staffing, ongoing research, readiness and repair/cleanup contingencies.
🏗️ One-Time Capital Costs Total: $2.1M
Incident Contingency Reserve $500K
[#26] One-time contingency reserve for potential large-scale remediation or emergency response escalation.
Long Term Rnd Seed $300K
[#25] Seed funding for long-term containment R&D (mitigation technology development initial investment).
Initial Research And Lab Setup $272K
[#15, #16] Initial laboratory analysis project costs and BSL facility outfit/contracting for secure sample handling and storage.
Facilities $265K
[#1, #3] Property acquisition/long-term site control and physical cordon/perimeter hardening (purchase/closing, fencing, locks, minor structural modifications).
Equipment $254K
[#4, #5, #10, #11, #12, #19] Surveillance cameras/sensors, generator/UPS, vehicle(s) purchase, initial PPE kits, mobile containment vehicle/equipment, initial secure communications hardware.
Insurance Reserve $200K
[#20] One-time insurance/reserve seed for property damage/legal contingencies (self-insured reserve / specialized policy initial funding).
Evidence Suppression Fund $150K
[#22] Contingency fund for legal defense/settlements and evidence suppression set up.
Legal Setup $88K
[#2] One-time legal costs to set up shell company, NDAs, easements and initial covert legal work.
Training Initial $25K
[#18] Initial training, SOP development and drills to establish containment procedures.
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $400K/yr
[#7] Salaries, benefits and overhead for four embedded agents (primary caregivers/continuous proximity staffing).
Research And Monitoring $330K/yr
[#15, #16, #24, #30] Ongoing laboratory research, sample storage/compliance costs, environmental monitoring of adjacent properties, and documentation/audit costs.
Structural Repair Contingency $125K/yr
[#14] Annual fund for demolition/repair/replacement of contaminated building materials (drywall, flooring, paint) and related repairs.
Administrative Overhead $120K/yr
[#28] Program management, accounting, compliance, permits and administrative staff costs.
Overtime And Contingency $110K/yr
[#8] Extra staffing/overtime pool for relief scheduling, temporary backfill and unexpected continuous-presence needs.
Housing Allowances $96K/yr
[#9] Housing stipends / travel stipends and living allowances to maintain covert cover for embedded agents.
Logistics And Transport $64K/yr
[#10, #12] Vehicle upkeep, fuel, insurance and mobile containment readiness/consumables.
Cover Story And Legal $60K/yr
[#2, #21, #22] Recurring legal retainer/cover-story maintenance, local relations / PR, and recurring legal contingency (evidence suppression retainer).
Decontamination Contingency $60K/yr
[#13] Annual contingency budget for small-room remediation events and biohazard disposal services.
Insurance Annual $50K/yr
[#20] Annual insurance premium equivalent or ongoing contributions to risk financing.
Long Term Rnd $50K/yr
[#25] Ongoing multi-year R&D spend for mitigation technology and containment improvements.
Incident Contingency Contribution $50K/yr
[#26] Annual contribution to replenishing emergency remediation reserve and preparedness.
Medical Surveillance $33K/yr
[#17] Baseline and periodic medical testing, vaccinations, mental health and incident care contingency for embedded staff.
Recruitment And Onboarding $30K/yr
[#23] Recruiting, vetting, background checks and training replacements (1–2/year assumed).
It Security $25K/yr
[#27] Cybersecurity, OPSEC, monitoring for leaks and secure logging systems.
Training And Drills $19K/yr
[#18] Recurrent refresher training and drills for agents and response teams.
Facilities Maintenance $9K/yr
[#6, #4, #5] Utilities (electricity, water, broadband, trash) plus recurring surveillance cloud/storage and generator fuel & maintenance.
Supplies And Consumables $9K/yr
[#11, #29] PPE replenishment and small consumables (batteries, disinfectants, replacement PPE components).
Communication And Data Storage $5K/yr
[#19] Secure communications service costs and cloud footage/log retention.
Legal Retainer $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
89.0% probability / year
Normal year with no major containment incidents; steady operations and routine remediation only.
no_major_incident routine_operations
🚨 Minor Incident $1.8M/yr
10.0% probability / year +$200K vs baseline
Localized small spread requiring targeted remediation, extra overtime, limited legal/PR activity and short-term research ramp-up.
localized_spread small-scale_remediation limited_legal_action
🚨 Major Breach $3.1M/yr
1.0% probability / year +$1.5M vs baseline
Uncontrolled spread beyond the property requiring large-scale remediation, resident relocation, major legal action and extensive rebuild/research.
uncontrolled_spread_beyond_house mass_decontamination major_legal_and_pr_crisis
👥 Personnel 4 total
Role Count Notes
Embedded Agent / Caregiver 4 Four full-time embedded agents required to maintain continuous proximity to SCP-4439 (salaries/benefits included in staff_wages).
📋 Confidence Notes
Notes provide detailed line items and ranges for most categories, allowing reasonable mid-point estimates; uncertainty remains around frequency/severity of spread events and insurance/legal outcomes, so confidence is medium.
← SCP-4438 ↑ All SCPs SCP-4440 →