SCP-4443 Safe ~ medium confidence
SCP-4443
Expected annual
$451K
One-time setup
$208K
Annual recurring
$448K
Personnel
6
First-year capital and setup costs are modest (~$208k one-time) while recurring annual operations are driven primarily by staffing and medical/monitoring support (~$448k/yr). Main cost drivers are security staffing, research/medical oversight, and moderate facility proofing.
🏗️ One-Time Capital Costs Total: $208K
Initial Research And Lab Setup $60K
[#12] Initial controlled research/characterization program (imaging, tests, subject setup, consumables for characterization).
Facilities $35K
[#7, #8] Harness/ceiling anchors and structural modification/seal upgrades for testing chamber (anchors, ceiling reinforcement, duct/penetration proofing).
Equipment $26K
[#1, #6, #9, #15] Containment locker and installation, retrieval/long-reach toolkits, CCTV/microphone install costs, and transport containment kit.
Contingency Misc $25K
[#25] Miscellaneous contingency fund for unanticipated first-year costs (recommended reserve).
Insurance Reserve One Time $20K
[#20] One-time contingency reserve for indemnity/liability (initial reserve).
Ethics And Irb Initial $10K
[#13] Human subject protection / ethics oversight and consent process initial setup (IRB-style review, documentation).
Legal Cover Initial $10K
[#17] One-time cover-story / legal contingency reserve for potential visible incidents or initial PR/legal prep.
Training And Certification $6K
[#4] Initial guard training/certification costs (initial per-guard courses and scenario training).
Legal Lobbying One Time $5K
[#23] Minor legal/regulatory lobbying or one-time legal advice to obtain exemptions/compliance.
Background Checks Initial $4K
[#18] Initial background checks/security clearances for authorized personnel.
Documentation Initial $3K
[#24] Initial containment documentation and secure knowledge-management setup (printing, secure servers).
Ppe Initial $2K
[#5] Initial PPE sets for staff (multiple sets per staff member).
Inventory Setup $2K
[#16] One-time setup for inventory control, tagging, and recordkeeping system.
Replacement Materials $1K
[#21] Replacement/duplicate containment material and archival samples/evidence photos setup.
🔄 Annual Recurring Costs Total: $448K/yr
Staff Wages $375K/yr
[#3, #12] Salaries and benefits for security personnel (3 FTEs for operational coverage), 1 research scientist, 1 lab technician, and 1 administrative staff allocated to SCP-4443 operations.
Research And Monitoring $54K/yr
[#10, #13, #11, #14, #22] Monitoring/recording storage, per-test human-subject administration/compensation, allocated medical on-call/occupational health costs, emergency drills, and psychological support/debriefing.
Cover Story And Legal $8K/yr
[#17, #20, #24] Annual legal/public-affairs retainer, insurance premiums/ongoing liability premiums, and documentation maintenance.
Facilities Maintenance $4K/yr
[#2, #9] Ongoing maintenance and calibration for containment locker, sensors, CCTV/microphone upkeep and small repairs.
Supplies And Consumables $4K/yr
[#5, #16, #19] PPE replacement, inventory supplies, gloves/batteries/disinfectant and other consumables.
Logistics And Transport $2K/yr
[#15] Per-transport operational costs for secure transfers and occasional vehicle/security expenses.
Training And Certification $2K/yr
[#4] Annual guard refresher training and scenario drills (recurring training costs).
Background Checks $700/yr
[#18] Periodic rechecks and security clearance renewals.
Cost Scenarios
📊 Baseline (baseline) $448K/yr
94.0% probability / year
Routine year with testing as scheduled, regular training, and no containment incidents.
scheduled_testing routine_maintenance
🚨 Minor Incident $468K/yr
5.0% probability / year +$20K vs baseline
Minor containment incident (injury or small structural/IT repair) requiring overtime, limited repairs, and extra medical/legal work.
minor_injury small_structure_repair additional_medical_billing
🚨 Major Breach $648K/yr
1.0% probability / year +$200K vs baseline
Significant accidental phase-through or levitation event leading to structural damage, civilian exposure, legal/PR costs, and larger repairs/insurance claims.
unauthorized_phasing_escape civilian_exposure testing_accident
👥 Personnel 6 total
Role Count Notes
Security Officer / MTF Agent 3 [#3, #4] Three FTEs to provide required coverage (shift coverage/adjacent-room staffing); includes training costs and guard-related PPE.
Research Scientist 1 [#12] Principal scientist responsible for experimental design and oversight of characterization program.
Technician 1 [#6, #12] Lab/technical support for tests, equipment handling, retrieval tools and monitoring setup/maintenance.
Administrative Staff 1 [#16, #24] Recordkeeping, scheduling, inventory control, and documentation/IRB administration.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and clear containment requirements, but key variables remain uncertain (number of adjacent rooms requiring continuous staffing, scope of structural reinforcement, and frequency of testing incidents), so cost estimates use mid-range assumptions.
← SCP-4442 ↑ All SCPs SCP-4444 →