SCP-4447 Unknown ~ medium confidence
SCP-4447
Expected annual
$25.0M
One-time setup
$37.9M
Annual recurring
$24.7M
Personnel
20
One-time setup and large contingency reserves dominate upfront costs (~$37.9M one-time), while recurring annual operations (cyber ops, personnel, controlled payments, MTF readiness, medical/legal/support) are the main drivers (~$21.1M/yr).
🏗️ One-Time Capital Costs Total: $37.9M
High Consequence Reserve $25.0M
[#25] High-consequence incident reserve for city/state-scale events (one-time reserve, mid-range chosen).
International Retrieval Reserve $5.0M
[#10] Large-incident international retrieval contingency reserve (separate one-time reserve called out in notes).
Facilities $4.6M
[#1, #2] Dedicated containment/research wing and transport/staging upgrades (helipad, vehicle bay, tactical lift); mid-range construction/upgrade estimate.
Initial Research And Lab Setup $750K
[#5, #23] Anomalous-detection lab instrumentation and initial analytics/storage server cluster setup.
Equipment $700K
[#3, #4] GPS trackers and agent kit hardware (bodycams, satellite comms, sensor packs) for initial stock.
Cover Startup $600K
[#13] Start-up expenses for front companies, legal shells, and initial cover infrastructure.
Vehicle Purchase $600K
[#28] Purchase of armored vans/SUVs and initial vehicle fleet acquisition.
Medical Setup $500K
[#11] Medical isolation and quarantine facility setup (PPE, isolation rooms, medevac initial equipment).
Containment Clothing Setup $65K
[#16] Protocol development and specialized containment clothing/lockers setup.
Evidence Processing Setup $50K
[#15] Secure evidence lockers, transport containers, and chain-of-custody setup.
🔄 Annual Recurring Costs Total: $24.7M/yr
Staff Wages $3.5M/yr
[#6, #26] Cyber-ops 24/7 monitoring team and core research/administrative salaries (combined personnel wages and overhead).
Controlled Use Payments $3.0M/yr
[#7] Payments to SCP-4447-1 for authorized/experimental exchanges (e.g., $10k per event times planned events).
Cover Story And Legal $2.8M/yr
[#13, #21, #24] Annual legal retainers, PR/memetic containment ops, and insurance/indemnity reserve costs.
Mtf Readiness $2.0M/yr
[#9] Mobile rapid-response teams readiness (salaries, training, vehicles, airlift retainer) for 2–3 teams.
Insurance And Indemnity $2.0M/yr
[#24] Annual insurance/indemnity reserves to cover litigation or government investigation payouts.
Undercover Agent Program $1.3M/yr
[#8] False identities, living expenses, hazard pay, and operational costs for 5–10 deep-cover agents in MCD and other GoIs.
International Retrieval Fund $1.2M/yr
[#10] Annual fund for diplomatic expendables, emergency visas, bribes, and small extractions.
Psychological Support $1.2M/yr
[#12] Psychological care, social reintegration, and support for affected swap victims (200–500 people/year).
Mortuary Reserve $1.0M/yr
[#18] Annual reserve for autopsy, repatriation, and mortuary cover-ups in case of fatal swaps.
Hazard Disposal Reserve $1.0M/yr
[#30] Annual contingency for hazardous-material disposal and specialized cleanup teams.
Research And Monitoring $825K/yr
[#22, #23] Ongoing intelligence/research surveillance and analytics/storage maintenance (OSINT/HUMINT, cloud/backup costs).
Logistics And Transport $800K/yr
[#19] Long-distance transport and charter flight budget for extractions and covert movement.
Intelligence Ops $700K/yr
[#22] Long-term intelligence gathering on SCP-4447-1 operators (OSINT, HUMINT, payments analysis).
Medical Staffing $550K/yr
[#11] On-site medical staffing, quarantine consumables, and medevac standby costs.
Replacement Fund $500K/yr
[#17] Compensation/replacement for lost or destroyed civilian/agent property due to swaps.
Pr Memetic Ops $500K/yr
[#21] Public-relations, astroturfing, memetic countermeasures and media operations to limit exposure.
Legal Retainer And Upkeep $300K/yr
[#13] Annual upkeep for front companies and retained counsel in major jurisdictions (portion separated from cover_story_and_legal).
Black Budget $300K/yr
[#14] Covert payment/forensic funds for intercepting or mimicking payments and seeded wallets.
Training $300K/yr
[#20] Continuous training programs and exercises for safe deployment and legal/procedural drills.
Vehicle Maintenance $300K/yr
[#28] Fleet maintenance, fuel, and consumables for ground response vehicles.
Recordkeeping And Liaison $250K/yr
[#27] Translation, local liaisons, and record-keeping for multilingual global operations.
Data Maintenance $125K/yr
[#23] Annual maintenance and cloud costs for analytics cluster, backups, and high-availability storage.
Oversight And Compliance $120K/yr
[#29] Ethical oversight, compliance audits, and review board operation costs.
Supplies And Consumables $60K/yr
[#16] Per-test consumables and routine containment consumables for test subjects.
Evidence Ops $60K/yr
[#15] Annual operations for evidence processing, secure logging, and chain-of-custody maintenance.
Facilities Maintenance $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $24.7M/yr
83.0% probability / year
Normal operational year with routine monitoring, experiments, and no major incidents.
no major swaps outside controlled tests routine MTF readiness and cyber ops scheduled controlled exchanges
🚨 Minor Incident $23.1M/yr
15.0% probability / year +$-1625000 vs baseline
Single or limited international/unexpected swap requiring emergency extraction, legal cover, and increased operations.
single international swap in hostile jurisdiction MTF/airlift deployment emergency diplomatic/extraction costs
🚨 Major Breach $51.1M/yr
2.0% probability / year +$26.4M vs baseline
High-consequence event (mass-swap, city-scale swaps, or politically-sensitive swap) triggering large-scale response and use of contingency reserves.
mass-swap event city- or state-scale simultaneous swaps political exposure requiring national response
👥 Personnel 20 total
Role Count Notes
Cyber Ops Team / Analysts 8 [#6] 24/7 monitoring, crypto/payment tracing, and infrastructure staff (6–10 FTE in notes; mid-range used).
Research Scientist / Project Lead 6 [#26] Research staff assigned to SCP-4447 program (part of the 8–15 FTE estimate for research/admin).
Lab Technician / Technical Support 4 [#26, #5] Lab techs for anomalous-detection equipment and evidence processing.
Administrative Staff / Program Coordinator 2 [#26] Administrative and program management support included in personnel costs.
📋 Confidence Notes
Estimates are based on analyst ranges in the notes; many line items provide wide ranges and contingency reserves which introduce uncertainty. Probabilities for scenarios are expert judgment rather than empirical frequency data.
← SCP-4446 ↑ All SCPs SCP-4448 →