← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4461 Keter ~ medium confidence
SCP-4461
Expected annual
$4.8M
One-time setup
$1.3M
Annual recurring
$4.6M
Personnel
10
One-time setup and hardening costs are modest (~$1.27M) driven mainly by specialized equipment and a decommissioning contingency; recurring annual expenses are significant (~$4.62M/yr) driven by contingency reserve contributions, opportunity costs from leadership restrictions, and a funded compartmentalized research/response program.
🏗️ One-Time Capital Costs Total: $1.3M
Decommissioning Budget $1.0M
[#24] One-time contingency budget allocated for potential decommissioning/neutralization operations if executed.
Equipment $186K
[#1, #9, #14] Includes secure containment box, tamper/forensic sensors, and non-invasive/forensic imaging equipment (surface scanners/X-ray/spectroscopy).
Sop Development $35K
[#12] One-time development of memetic filtering, safe-handling SOPs, and initial training materials.
Secure Comms Setup $15K
[#10] One-time setup of encrypted out-of-band communications reserved for HMCL.
Media Destruction Equipment $14K
[#19] Secure shredders/data-sanitization hardware and equipment for secure destruction of records.
Legal Cover Setup $12K
[#4] Shell company / legal cover establishment (one-time setup fees).
Backup Site Setup $3K
[#13] Setup cost for a single geographically-dispersed archival backup box/site.
Archive Materials $200
[#2] Initial set of acid-free paper prints and non-volatile removable media copies (initial purchase).
Facilities $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $4.6M/yr
Opportunity Costs $1.5M/yr
[#25] Modeled annual opportunity cost due to senior personnel restrictions and suboptimal organizational choices.
Contingency Reserve $1.0M/yr
[#17] Annual contribution toward long-term contingency/reserve (practical minimum reserve planning).
Research And Monitoring $660K/yr
[#14, #15] Contracted non-invasive testing (~$60k/yr) and compartmentalized research team budget (~$600k/yr).
Cover Story And Legal $479K/yr
[#4, #18, #22] Ongoing shell-company maintenance (~$4k/yr), public cover/disinformation standby and monitoring (~$300k/yr), and internal legal/compliance counsel (~$175k/yr).
Staff Wages $210K/yr
[#5] Dedicated HMCL compensation, hazard pay, benefits, and confidentiality bonuses (sole aware employee).
Incident Response Fund $200K/yr
[#16] Annual funding to maintain/operate rapid incident response (capture, amnestics, secure detainment) and small incident costs.
It Compartmentalization $150K/yr
[#11] Internal access controls, IT compartmentalization, audits, and specialist staff time to prevent/leak investigations.
Logistics And Transport $120K/yr
[#8, #20] Retained secure courier team and handoff logistics (~$60k/yr) plus drills, travel, and replacement-readiness (~$60k/yr).
Risk Assessment $85K/yr
[#23] Annual risk assessment, tabletop exercises, and external consultant reviews.
Succession List Management $60K/yr
[#7] Management, stipends, training, and rotation costs for the standby succession list (FPL-8288-A).
Supplies And Consumables $55K/yr
[#2, #19] Recurring refresh of removable media (~$125/yr equivalent) and contracted media/document destruction services (~$55,000/yr).
Medical Care $40K/yr
[#21] Ongoing medical & psychiatric care for HMCL and key close personnel (combined annual estimate).
Vetting And Screening $25K/yr
[#6] Background vetting, ongoing psych screening, counseling, and medical monitoring for HMCL.
Facilities Maintenance $18K/yr
[#3] Off-site unlisted leased storage location (shell lease + climate control) annual lease and utilities.
Sop Maintenance $12K/yr
[#12] Maintenance and periodic refresh of SOPs, memetic filters, and training (~$5k–$20k/yr).
Secure Comms Service $3K/yr
[#10] Ongoing service/maintenance costs for the HMCL secure communications channel.
Monitoring Services $1K/yr
[#9] Remote tamper/forensic alerting monitoring service fees.
Backup Site Maintenance $1K/yr
[#13] Annual maintenance for the secondary backup archival site.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.6M/yr
94.5% probability / year
Normal year with no unauthorized investigations or major containment failures; routine operations and reserve contributions continue as budgeted.
no_incident routine_operations
🚨 Minor Incident $4.9M/yr
5.0% probability / year +$250K vs baseline
Localized unauthorized investigation or small leak requiring incident response, amnestic deployment on a small scale, targeted PR/legal action, and limited replacement operations.
unauthorized_investigation localized_record_leak
🚨 Catastrophic Breach $29.6M/yr
0.5% probability / year +$25.0M vs baseline
Major compromise or leadership exposure (SCP-4461-A event) triggering large-scale organizational degradation, large contingency drawdowns, decommissioning/neutralization attempts, broad amnestic deployment, and extensive cover operations.
HMCL_compromise widespread_exposure organizational_cascade
👥 Personnel 10 total
Role Count Notes
HMCL (Hazardous Materials Containment Liaison) 1 [#5] Sole aware employee; compensation reflected in staff_wages.
Research Scientist 4 [#15, #14] Small compartmentalized research team funded within research_and_monitoring budget.
Security Officer / MTF Agent (courier team) 2 [#8] Vetted couriers/agents retained for secure handoffs and transport.
Engineer / IT Specialist 1 [#11] IT compartmentalization and monitoring specialist(s) funded in recurring IT budget.
Legal / Administrative Staff 1 [#4, #22] In-house counsel/administrative role to maintain shell company and legal cover; covered within cover_story_and_legal budget.
Medical Officer / Psychiatric Support 1 [#21] Medical/psychiatric care provider(s) covered by medical_care budget (part-time/full-time equivalent).
📋 Confidence Notes
Estimates are based directly on analyst ranges but many line items (contingency reserves, opportunity costs, incident severity) have wide ranges and scenario-dependent outcomes, producing moderate confidence.
← SCP-4460 ↑ All SCPs SCP-4462 →