SCP-4497 Unknown ~ medium confidence
SCP-4497
Expected annual
$4.7M
One-time setup
$4.7M
Annual recurring
$4.7M
Personnel
23
Estimated first-year one-time startup ≈ $4,695,000 driven by specialized equipment (SCIDMARK-4), secure data/storage and contingency R&D/reserve; recurring annual costs ≈ $4,663,500 driven primarily by staff wages, MTF readiness/deployment contingencies and logistics/transport.
🏗️ One-Time Capital Costs Total: $4.7M
Equipment $1.6M
[#3, #4, #6, #7, #27] Acquisition of SCIDMARK-4 hardware (neurointerface, shielding, monitoring), spare hardware/resilience modules, initial secure SAN purchase, initial data-analysis software licensing/dev, and one-time secure transport vehicle procurement.
Contingency Reserve $1.0M
[#23] One-time internal contingency / reserve fund to seed response for a catastrophic loss or expensive legal/containment fallout.
Contingency Rd Initial $1.0M
[#30] Initial funding for contingency R&D program to research neutralization/interrupting mantle transfer (small-scale program startup).
Facilities $450K
[#1, #14] Secure humanoid containment cell build/retrofit and specialized culinary kitchen/lab fit-out; includes soundproofing, anti-tamper, environmental control, SCIDMARK hookups, industrial hoods and biocontainment kitchen build/fit-out.
Initial Research And Lab Setup $350K
[#15] Procurement and buildout of dedicated laboratory instruments (mass spectrometer/GC-MS/toxicology instruments) and initial installation/calibration for long-term chemical/biological analysis.
Goi Research Initial $100K
[#22] Initial literature/archival/occult research startup costs for GOI-31 / Oneiroi investigations and metaphysical countermeasure prep.
Mtf Initial Training $50K
[#12] Initial specialist MTF Omicron Rho training materials, simulation setup and readiness exercises (one-time setup spend).
Cover Setup $50K
[#20] One-time cover/OPSEC setup: fabricated records, initial PR/cover story establishment, set-up of false medical histories and crisis PR contingencies.
Transition Rehab Costs $35K
[#18] One-time transition/rehab costs for individuals ejected from the dreamscape (initial medical/rehab expenses).
Debriefing One Time $20K
[#19] One-time psychological/legal debriefing and reintegration costs per individual (setup and immediate assistance costs).
🔄 Annual Recurring Costs Total: $4.7M/yr
Staff Wages $2.2M/yr
[#8, #9, #10, #11] Salaries and on-site compensation for core research team (incl. benefits), 24/7 SCIDMARK operators/technicians, medical & psychiatric staff, and dedicated security staffing.
Logistics And Transport $1.1M/yr
[#12, #13, #26, #27, #28] Annual MTF Omicron Rho readiness/rotation and deployment budgets, per-deployment contingency fund set-aside, evidence/sample handling and forensic retesting, transport/secure transfer team and vehicle maintenance, and public-safety/market monitoring efforts.
Research And Monitoring $675K/yr
[#6, #7, #15, #22, #30, #25] Recurring secure storage administration and tape refresh, software support/licensing, dedicated lab access/maintenance, ongoing GOI/metaphysical research, continuing contingency R&D spend, and annual memetic/bio-safety training related to research protocols.
Cover Story And Legal $570K/yr
[#18, #19, #20, #21, #29] Ongoing long-term care/disability payments for affected ex-hosts, annual reintegration program budget, ongoing cover/OPSEC and crisis PR fund, retained legal counsel/liability management, and ethics/oversight administrative overhead.
Supplies And Consumables $152K/yr
[#4, #5, #14, #16, #17] Consumable SCIDMARK supplies (disposables, sterile interface), spare parts replacement budget, kitchen consumables, experimental feedstock procurement, and biosecurity/HAZMAT disposal costs.
Facilities Maintenance $45K/yr
[#2, #24] Ongoing cell maintenance, utilities (HVAC, water, janitorial), minor repairs, and additional power/cooling costs for SCIDMARK and lab equipment.
Cost Scenarios
📊 Baseline (baseline) $4.7M/yr
87.5% probability / year
Normal operational year with no major containment incidents; routine maintenance, salaries, research, and readiness activities only.
steady staffing and research cadence no breaches or large deployments
🚨 Minor Incident $4.8M/yr
10.0% probability / year +$150K vs baseline
Localized equipment failure, limited data corruption or small protocol breach requiring repairs, short-term deployments and incident response.
SCIDMARK hardware failure small-scale mantle-transfer attempt requiring MTF response data restoration/forensics
🚨 Major Breach $6.2M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment breach or unexpected mantle transfer requiring large MTF operation, replacement of major equipment, legal action, and extended research response.
mantle transfer to uncontained challenger site-level breach requiring extended extraction/reacquisition large-scale legal/medical expenses
🚨 Catastrophic Breach $9.7M/yr
0.5% probability / year +$5.0M vs baseline
Severe containment failure with major public exposure, multiple casualties or large legal/financial fallout and necessity for site rebuild or prolonged emergency R&D.
large-scale public exposure loss of critical infrastructure and data protracted legal/GOI conflict
👥 Personnel 23 total
Role Count Notes
Senior Researcher 2 [#8] Senior-level research personnel included in core scientific staffing estimates.
Junior Researcher 2 [#8] Junior research staff included in core scientific staffing estimates.
Lead Neuroscientist 1 [#8] Lead neuroscientist/psychophysiologist responsible for SCIDMARK protocols and clinical oversight.
Neurotech Engineer 1 [#8] Engineer for SCIDMARK hardware, maintenance and integration.
SCIDMARK Operator / Technician 7 [#9] 24/7 operators and technicians across shifts to run the matrix and maintain sessions (3-shift coverage, mid-range staffing).
Medical Officer / Psychiatric Staff 4 [#10] Onsite physician, neurologist/sleep specialist and mental-health clinicians (mix of full-time and on-call coverage).
Security Officer / MTF Agent 6 [#11] Minimum two guards per shift and roaming/site-level response coverage as budgeted.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing a medium-confidence estimate; metaphysical behavior, breach frequency and choice between procurement vs core-facility usage introduce material uncertainty in exact costs.
← SCP-4496 ↑ All SCPs SCP-4498 →