SCP-4530 Euclid ~ medium confidence
SCP-4530
Expected annual
$10.7M
One-time setup
$5.6M
Annual recurring
$10.4M
Personnel
71
Initial setup/capital is moderate (~$5.6M) driven by vehicles, hardened sensors/comm equipment, and site infrastructure; recurring annual costs are substantial (~$10.4M/yr) driven primarily by full-time security staffing, web/media suppression, research/monitoring, and contingency/reserve replenishment.
🏗️ One-Time Capital Costs Total: $5.6M
Equipment $2.4M
[#3, #4, #6, #7, #8] Vehicles and patrol fleet purchase/upfits, armament/body armor initial purchase, remote sensor node capital, hardened communications hardware, and hardened surveillance drones + spares.
Facilities $1.6M
[#5, #9, #17, #19, #22] Fixed perimeter infrastructure, semi-permanent field command post and power, property/easement acquisition, emergency safe-house setup, and secure evidence/vault buildout.
Legal Contingency Capital $500K
[#16] One-time contingency capital for litigation/settlement reserve and emergency legal actions.
Major Event Reserve Fund $500K
[#26] Initial reserve fund seed for worst-case Aradia Event response (kept separate from operational budgets).
Initial Research And Lab Setup $300K
[#18] Specialized research instruments (EM chambers, audio/psychoacoustics rigs) and initial lab buildout for anomalous-physics/psych effects work.
Amnestics Infrastructure $200K
[#13] Secure pharmacy/production/storage infrastructure for C-class amnestics (one-time buildout).
Cover Story Initial $150K
[#15] Initial public-relations / cover-story campaign setup to justify access restrictions and community outreach.
🔄 Annual Recurring Costs Total: $10.4M/yr
Staff Wages $5.5M/yr
[#1, #2, #12] Full-time 24/7 Task Force Sigma-2 staffing (60 operators) and covert local deputies/liaison officers (8), plus attached medics and on-call psychologist (2 medics + 1 psychologist); includes salaries, benefits, overtime.
Cover Story And Legal $1.6M/yr
[#14, #15, #16, #24] WICCAN webcrawler and digital-op team + takedown/legal fees + PR rapid-response, annual community relations/compensation funds, and legal retainer for exposure management.
Research And Monitoring $1.6M/yr
[#6, #10, #18, #19, #21, #22] Ongoing research staffing and analysis, sensor replacement/repairs, forensic incident processing (per-incident analyses), covert monitoring/liaison tech for minors/community monitoring, high-failure-rate equipment spares budget, and offsite/onsite evidence archival storage maintenance.
Contingency Fund Replenishment $500K/yr
[#26] Annual replenishment to maintain standing reserve for major Aradia Events, large legal exposures, or catastrophic equipment loss.
Supplies And Consumables $412K/yr
[#4, #11, #20, #25, #23] Annual replacement/consumables for armament and field equipment, biohazard/carcass removal contract costs and per-removal fees, training/drill consumables, general administrative field supplies, and decontamination supplies.
Facilities Maintenance $330K/yr
[#3, #5, #7, #9, #17] Vehicle maintenance/fuel/insurance, perimeter/gate maintenance, hardened comms upkeep/line fees, command-post fuel/maintenance, and annual lease/easement maintenance.
Logistics And Transport $250K/yr
[#3, #8, #10] Drone operational costs, vehicle ops/towing/transport logistics, and evidence/personnel transport costs.
Personnel Turnover $200K/yr
[#23] Turnover replacement hiring and retraining costs due to stress/loss among field personnel.
Cost Scenarios
📊 Baseline (baseline) $10.4M/yr
80.0% probability / year
Normal operational year with routine patrols, sensor maintenance, and ongoing research; no major Aradia Event or large public exposure.
no Aradia Event no major equipment failures routine operations and small incidents only
🚨 Minor Incident $10.9M/yr
15.0% probability / year +$500K vs baseline
Isolated Aradia Event or localized breach requiring several additional responses: limited amnestic administrations, extra forensic work, small media takedowns, and temporary surge staffing.
localized Aradia Event (5–15 children affected) loss of 1–2 sensors or a drone small-scale media leak requiring takedown and PR
🚨 Major Aradia Event $14.4M/yr
5.0% probability / year +$4.0M vs baseline
Large-scale Aradia Event or significant exposure leading to mass amnestic deployment, national suppression operations, wide legal exposure, and major equipment/reserve drawdown.
mass Aradia Event (many children across region) nationwide media exposure large-scale legal/compensation demands
👥 Personnel 71 total
Role Count Notes
Security Officer / MTF Agent 60 [#1] Full-time Task Force Sigma-2 operators (rotational staffing to maintain 24/7 perimeter and rapid response).
Local Law Enforcement Liaison / Deputy 8 [#2] Covertly funded local deputies and liaison officers controlling access and providing plausible deniability.
Medical Officer 2 [#12] Field medics attached to the Task Force for immediate care and amnestic administration support.
Psychologist / Trauma Counselor 1 [#12] On-call psychologist to monitor personnel and advise on amnestic/mental-health protocols.
📋 Confidence Notes
Many line items (security staffing, vehicles, initial equipment) are well-specified; however frequencies of Aradia Events, equipment failure rates under EMI, and legal/contingency exposure are uncertain, producing moderate confidence in year-to-year recurring estimates.
← SCP-4529 ↑ All SCPs SCP-4531 →