← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4543 Euclid ~ medium confidence
SCP-4543
Expected annual
$6.4M
One-time setup
$3.6M
Annual recurring
$6.1M
Personnel
27
Initial one-time capital and setup costs are approximately $3.64M driven by facility work (vaulting/exhumation) and surveillance/vehicle purchases; recurring operations are large (~$6.11M/yr) driven primarily by MTF staffing, sustained R&D, and ongoing monitoring/cover operations.
🏗️ One-Time Capital Costs Total: $3.6M
Facilities $2.1M
[#2, #4, #8] Fencing/perimeter upgrades, per-grave vaulting/caps (assumed sizable mitigation program) and modular secure morgue construction; sums of mid-range estimates for each structural/construction item.
Equipment $660K
[#3, #7, #9, #18, #20] Fixed CCTV/sensor hardware & installation, purchase/outfitting of response vehicles, initial body-handling gear, grave-monitoring IoT sensors, and secure comms equipment; combined mid-range equipment estimates.
Initial Research And Lab Setup $300K
[#10] Forensic/necrobiology lab equipment (PCR, histology, mass-spec access) and dedicated lab buildout (mid-range estimate).
Exhumation One Time $300K
[#17] Contingency exhumation & relocation program (example mid-range for ~100 graves).
Project Setup $100K
[#1] Project setup, planning, site surveys, contracting, permits, and overhead (mid-range estimate).
Community Relations One Time $75K
[#25] One-time community/memorial fund to placate families and local community (mid-range of suggested fund).
Legal Initial Retainer $50K
[#11] Initial legal retainer to obtain warrants/injunctions and limit civilian access.
Public Cover Initial $30K
[#13] Initial public cover / information-control campaign (mid-range).
Training Initial $30K
[#19] Initial intensive training & SOP development for field teams and local partners.
🔄 Annual Recurring Costs Total: $6.1M/yr
Staff Wages $2.2M/yr
[#5, #6, #8, #12] Ongoing wages: MTF rapid-response teams (18 agents at ~$80k), monitoring analysts (3 @ ~$75k), morgue/facility staffing, and covert/internal investigation operatives/contractors.
Research And Monitoring $1.7M/yr
[#10, #23, #24, #21, #19] Recurring forensic lab salaries & reagents, intelligence/targeting research, long-term neutralization R&D program, public-health/epidemiology consulting, and annual training refreshers.
Cover Story And Legal $1.3M/yr
[#11, #13, #22, #25] Ongoing private surveillance of Seraph, monthly legal retainers, public cover/enforcement costs, a recurring small community goodwill budget, plus an insurance/contingency reserve (~15% of operational budget).
Supplies And Consumables $680K/yr
[#9, #5, #14, #16, #15, #27] Recurring body-handling consumables (PPE, body bags), video storage & analytics, civilian reimbursements/witness management, forensic cleanup/decontamination at sites, biohazard waste disposal, and miscellaneous stakeout/consumables.
Facilities Maintenance $181K/yr
[#8, #26, #18, #2, #20] Facility utilities and maintenance (morgue HVAC/refrigeration), ongoing operational energy/utilities, sensor connectivity for grave tags, perimeter maintenance, and recurring comms/services.
Logistics And Transport $60K/yr
[#7, #27] Vehicle maintenance, fuel for response vehicles and stakeouts, and travel logistics.
Training And Sop Refresh $9K/yr
[#19] Annual training refreshers and SOP updates (recurring portion).
Grave Monitoring Connectivity $7K/yr
[#18] Recurring connectivity/service fees for IoT grave-monitoring sensors (example connectivity costs).
⚡ Cost Scenarios
📊 Baseline (baseline) $6.1M/yr
45.0% probability / year
Normal operational year: surveillance, monitoring, and response run without major incidents beyond routine captures and cleanup.
standard daily emergence window managed no major public exposure or facility damage
🚨 Minor Incident $6.4M/yr
50.0% probability / year +$284K vs baseline
Several concurrent roaming -1 instances and localized publicity increase operational tempo, requiring overtime, extra cleanup, and modest exhumation/forensic work.
multi-site responses in a single day increased civilian exposures/witnesses temporary spikes in cleanup and reimbursements
🚨 Major Breach $8.6M/yr
5.0% probability / year +$2.5M vs baseline
Significant operational failure or public exposure (e.g., large-scale coordinated surge, containment facility attack, or Seraph corporate/legal exposure) requiring large-scale exhumations, facility repairs, settlements, and expanded R&D.
coordinated surge of -1 instances public disclosure / corporate/legal action major damage to containment facility
👥 Personnel 27 total
Role Count Notes
Security Officer / MTF Agent 18 [#6] Three shifts × 6 agents example staffing for rapid-response teams; counted as full-time equivalents covering daytime operations.
Monitoring Analyst 3 [#5] Analysts to watch CCTV feeds, analyze footage, and maintain sensor networks (2–4 suggested; mid-point assumed).
Facility / Morgue Staff 2 [#8] Staff to operate secure refrigerated holding facility (mid-range staffing from facility recurring costs).
Covert Operative / Field Investigator 4 [#12] Operatives and contractors supporting covert internal investigations and undercover work (budgeted as recurring operational personnel).
📋 Confidence Notes
Estimates are compiled from wide analyst ranges and programmatic choices; many line items have large ranges (exhumation, facility build, R&D) and depend on chosen mitigation scale, so overall confidence is medium.
← SCP-4542 ↑ All SCPs SCP-4544 →