SCP-4566 Euclid ~ medium confidence
SCP-4566
Expected annual
$4.0M
One-time setup
$3.6M
Annual recurring
$3.9M
Personnel
26
One-time program initiation and contingency reserves are sizable (~$3.6M); annual recurring costs are dominated by specialized staff, memetics/literary operations, and intelligence/monitoring (~$3.95M/yr). Main cost drivers: security & specialist staff wages, memetics and literary continuity operations, covert monitoring/intel, and large contingency reserves.
🏗️ One-Time Capital Costs Total: $3.6M
Activated Fictionalization Contingency Reserve $1.1M
[#18] Emergency reserve to rapidly hire actors/impersonators, commission emergency canonical works, legal/PR blitzes; one-time funded reserve.
Initial Research And Lab Setup $948K
[#6, #24] Forensic/preservation lab buildout, instruments and multi-year research program initiation costs for meta-narrative operatives.
Legal Escrow Oneoff $550K
[#13] One-off escrow / major-case escrow fund for potential settlements or large legal actions.
Equipment $540K
[#2, #5, #10, #11, #21] Environmental/biohazard hardware, tamper-monitoring hardware, computational/server development, NLP tooling development, and specialist handling tools.
Decommissioning And Neutralization Contingency $300K
[#25] Budget for secure ritual/technical destruction, biohazard remediation, and cover-up expenses if decommissioning is authorized.
Facilities $145K
[#1, #17] Locker conversion and climate-controlled archive/storage initial setup (reinforced high-value locker, mounting/secure climate vault).
Thaumaturgy Initial Retainer $15K
[#7] Initial retainer/setup for vetted thaumaturgists and ceremonial supplies.
Meta Narrative Research Program Initiation $0
[]
🔄 Annual Recurring Costs Total: $3.9M/yr
Staff Wages $1.9M/yr
[#3, #8, #9, #23, #4, #6, #17, #19, #24] Salaries/benefits/hazard pay for armed guards, memetics team, literary staff, program manager/admin, rapid response personnel, research staff, archive techs, intelligence operatives, and research program staff.
Research And Monitoring $761K/yr
[#5, #6, #7, #10, #11, #17, #24, #16, #21, #15] Monitoring storage & ops, forensic consumables & lab ops, thaumaturgy maintenance and supplies, hosting/ops for monitoring infra, text-diff & NLP maintenance costs, archive replication/storage, ongoing meta-narrative research program costs while active, training/drills, tool replenishment, and counseling support related to research exposure.
Intelligence And Counterinsurgency Ops $600K/yr
[#19] SIGINT/HUMINT, liaison/counterinsurgency monitoring, surveillance, informant payments, and covert ops support vs Chaos Insurgency actors.
Cover Story And Legal $535K/yr
[#13, #12, #14] Ongoing legal/IP/cover operations, media production & canonical seeding budgets, and diplomatic/estate retainers.
Facilities Maintenance $50K/yr
[#2, #22] Maintenance of environmental controls, UPS/generator upkeep, climate control, and general site resiliency.
Logistics And Transport $50K/yr
[#20] Transport readiness retainer, armored transfer readiness and short-notice mobilization retainer.
Supplies And Consumables $3K/yr
[#21] PPE and small consumable replenishment for safe handling of obsidian and related components.
Transport Per Mobilization Cost $0/yr
[#20] Per-mobilization costs estimated $10,000–$75,000 per event; baseline annual expected event-driven spend is 0 and modeled in scenarios when events occur.
Contingency Replenishment $0/yr
[#18] Contingency reserve is treated as a one-time funded reserve; baseline recurring replenishment set to 0 (scenario-driven replenishments modeled separately).
Cost Scenarios
📊 Baseline (baseline) $3.9M/yr
87.0% probability / year
Normal year with steady operations, no major incidents; routine monitoring, research, and continuity work only.
no breach no public exposure normal research tempo
🚨 Minor Incident $4.1M/yr
10.0% probability / year +$200K vs baseline
Small-scale incident requiring limited mobilization: single mobilization, emergency canonical seeding, limited legal/PR response.
localized fictionalization event single mobilization and emergency content seeding
🚨 Major Breach $5.1M/yr
2.0% probability / year +$1.2M vs baseline
Significant containment breach or public discovery requiring extended MTF deployment, large legal settlements, heavy covert ops, and reserve expenditures.
containment breach multiple fictionalizations or public leak large-scale legal/diplomatic response
🚨 Political Exposure $4.7M/yr
1.0% probability / year +$800K vs baseline
High-visibility diplomatic / estate dispute or cultural exposure (e.g., Borges estate or national-level media controversy) requiring large payouts, diplomacy, and extensive canonical repair.
estate/diplomatic dispute major public/media attention
👥 Personnel 26 total
Role Count Notes
Security Officer / MTF Agent 6 [#3] 24/7 armed guard coverage, 2 guards per shift (6 total).
Memetics / Antimemetics Specialist 4 [#8] 1 senior, 2 mid-level, 1 technician as per analyst notes.
Research Scientist 3 [#6, #24] Forensic/thaumatology/research staff supporting analysis and meta-narrative program.
Literary / Narrative Staff 4 [#9, #12] Authors, editors, and production staff for canonical content seeding and continuity.
Rapid Response / On-call Tactical Team 4 [#4] Small tactical/containment team for breaches and ritual suppression (on-call complement).
Program Manager / Administrative Staff 3 [#23] Program manager plus 1–2 admin staff for coordination, secure comms, and audits.
Engineer / Maintenance 1 [#5, #22] Technical support for monitoring systems, power resiliency and facility systems.
Archive / Media Technician 1 [#17, #10] Maintain air-gapped masters, replication, and archive chain-of-custody.
📋 Confidence Notes
Costs are based on analyst-provided ranges and a reasonable allocation between one-time tooling/initiation and recurring operational budgets; many items (thaumaturgy, intelligence ops, contingency reserves) are highly variable so point estimates carry medium uncertainty.
← SCP-4565 ↑ All SCPs SCP-4567 →