SCP-4574 Euclid ~ medium confidence
SCP-4574
Expected annual
$1.1M
One-time setup
$1.8M
Annual recurring
$1.1M
Personnel
23
Initial establishment and equipment (diving, monitoring, hyperbaric purchase, conservation boardwalks) drive high one-time costs (~$1.78M); recurring staffing, armed retainer, research, and community payments dominate annual costs (~$1.05M/yr).
🏗️ One-Time Capital Costs Total: $1.8M
Equipment $845K
[#8, #9, #10, #11, #12, #13, #16, #21, #22] Diving and cave-penetration kit, hyperbaric chamber purchase, boats and motors, remote monitoring install (cameras/sonar), anti-approach sensors, initial amnestic stockpile/equipment, high-resolution LiDAR/photogrammetry gear, initial communications and hybrid power hardware.
Facilities $520K
[#1, #3, #4, #15, #18] Land acquisition/lease and legal cover, perimeter buildout, modular guard compound, conservation boardwalks/barriers and a secure evidence room; structural/installation costs.
Incident Response Reserve $275K
[#25] One-time contingency/reserve fund to be held for emergencies, large-scale intrusions, or major breach response.
Documentation And Legal Initial $80K
[#26] Initial legal/PR/disinformation costs to establish cover story, contracts, and suppression mechanisms.
Environmental Impact Assessment $35K
[#29] One-time environmental assessment and remediation planning to support the archaeological cover and conservation.
Initial Training And Sop Development $25K
[#24] Initial SOP development, training courses, and documentation writing for containment, amnestic administration, and cultural-sensitivity procedures.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $525K/yr
[#5, #19, #27] Salaries/wages for on-site security (multi-shift guards and supervisors), rotating research specialists (archaeologists/linguists/conservationists), and local hires/support staff.
Research And Monitoring $154K/yr
[#11, #14, #16, #20, #28, #29] Recurring costs for remote monitoring services/bandwidth, outsourced forensic and AMS analyses, anthropological/linguistic fieldwork, long-term research program funding (annualized), and ongoing environmental monitoring.
Armed Response Retainer $125K/yr
[#6] Annual retainer/on-call fees for a rapid-response tactical team presented as security contractors.
Cover Story And Legal $110K/yr
[#2, #26, #30] Ongoing local government/community engagement payments, takedown/monitoring budgets, and annual audit/compliance/insurance-equivalent expenses.
Supplies And Consumables $56K/yr
[#8, #13, #16, #23] Dive consumables and maintenance, annual amnestic replenishment, data storage/processing costs for high-res documentation, and general PPE/consumables.
Facilities Maintenance $40K/yr
[#15, #18, #22] Ongoing maintenance for conservation systems, secure storage climate-control, and energy system upkeep/fuel logistics.
Logistics And Transport $22K/yr
[#10, #21] Boat fuel/maintenance and communications/bandwidth costs for site access and secure links.
Medevac Retainer $20K/yr
[#7] Medevac/air-ambulance standby retainer and minimal recurring medical readiness; per-emergency lift costs are treated as incident-specific (see scenarios).
Anti Approach Maintenance $2K/yr
[#12] Minor recurring maintenance for non-destructive alarms and proximity sensors protecting cave paintings.
Hyperbaric Contract Retainer $0/yr
[#9] Contract retainer option noted but set to 0 because a hyperbaric chamber purchase is budgeted in one-time equipment.
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
80.0% probability / year
Normal uneventful year with regular operations, patrols, research rotations, and no major incidents.
routine_operations scheduled_research no_major_incidents
🚨 Minor Incident $1.1M/yr
15.0% probability / year +$85K vs baseline
Single-site incident: injured diver or small intrusion requiring medevac, limited amnestic deployment, and localized salvage/repairs.
injury/medevac small_intrusion limited_amnestic_use
🚨 Major Retrieval Operation $1.4M/yr
3.0% probability / year +$300K vs baseline
Planned or forced operation to recover or remove anomalous artifacts/components requiring heavy-lift, extended dive/salvage, contractors, and secure transport.
artifact_retrieval underwater_salvage heavy_lift_rental
🚨 Major Breach Or Political Exposure $1.8M/yr
2.0% probability / year +$750K vs baseline
Large-scale containment failure or public exposure leading to mass amnestic use, emergency security mobilization, legal/PR campaigns, and possible relocation/repair.
public_exposure large_breach legal_liability
👥 Personnel 23 total
Role Count Notes
Security Officer / MTF Agent 8 [#5] Front-line guards covering 24/7 perimeter shifts.
Security Supervisor 2 [#5] Shift supervisors and site security lead.
Research Scientist 3 [#19] Rotating archaeologists/anthropologists/linguists/conservation specialists.
Local hires / Support staff 6 [#27] Guides, drivers, cooks, maintenance, translators for daily operations and cover.
Medical Officer 1 [#7] On-call medical lead; medevac contracts for emergencies.
Engineer / Maintenance 1 [#22] Power and facility systems maintenance and equipment upkeep.
Site Director / Executive Staff 1 [#30] Site leadership and oversight.
Administrative Staff 1 [#2, #26] Administrative liaison for local engagement, legal coordination, and documentation.
📋 Confidence Notes
Mid-range point estimates selected from wide analyst ranges; many location/jurisdictional variables and optional choices (purchase vs contract) introduce uncertainty. Core recurring staffing and retainer costs are well-grounded, but incident/operation costs and long-term research budgeting are uncertain.
← SCP-4573 ↑ All SCPs SCP-4575 →