SCP-4586 Euclid ~ medium confidence
SCP-4586
Expected annual
$1.5M
One-time setup
$769K
Annual recurring
$1.5M
Personnel
15
Initial capital/setup costs are approximately $769,200 driven by cell/control-room fit-out, lab tooling and imaging/equipment; recurring annual costs are about $1,509,000 driven mainly by staff wages (monitoring/security/technician) and ongoing research, MTF readiness, and logistics.
🏗️ One-Time Capital Costs Total: $769K
Equipment $354K
[#3, #4, #5, #8, #12, #14, #15, #17, #23] CCTV/recording servers (one-time portion), Mark V collars and spares, charger/spare battery infrastructure (initial), tasers/electric guns procurement, fabrication machinery and tooling, device-imaging equipment (one-time), on-site basic imaging equipment, initial containment lockers, and secure transport hardware.
Facilities $315K
[#1, #2, #11] Secure humanoid cell, adjacent control room construction/fit-out, and designated research laboratory fit-out (structural/buildwork).
Initial Research And Lab Setup $100K
[#16] Initial biological/forensic/physico-chemical analysis campaign and startup costs for specialist destructive sampling campaigns.
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $690K/yr
[#6, #7, #14] Monitoring/control-room technicians (6 FTE), armed security guards for routine presence/escorts (6 FTE), and dedicated device-accounting technician (1 FTE). Salaries/benefits/training loaded as per analyst notes.
Research And Monitoring $325K/yr
[#25, #15, #16, #14] Research personnel and oversight (2 FTE), outsourced advanced imaging campaigns follow-ups, ongoing biological/forensic follow-ups, and equipment amortization/scan-time costs for device checks.
Logistics And Transport $253K/yr
[#9, #10] MTF Lambda-5 on-call readiness and training allocation, plus daily escort logistics/time-costs (guard/technician transit, supervision and related operational hours).
Cover Story And Legal $50K/yr
[#18] Secure records management, legal, redaction/cover-story maintenance and rumor-control operations.
Contingency Reserve $50K/yr
[#24] Annual reserve allocation for contingency response / escalation funding (major-incident fund set-aside); major incidents themselves are budgeted in scenarios.
Facilities Maintenance $44K/yr
[#21, #22, #3] Incremental power/UPS/HVAC costs, maintenance/repairs and consumable spare parts for containment and cell systems, and ongoing CCTV/storage maintenance.
Supplies And Consumables $42K/yr
[#13, #8, #20] Consumables and materials for SCP-initiated projects, taser/electric gun consumables & maintenance, and PPE/decontamination supplies.
Training And Protocol Updates $38K/yr
[#19] Regular training for techs, guards, researchers, protocol updates and drills including MTF exercises.
Misc Administrative And Audit $18K/yr
[#26] Misc administrative & audit overhead, scheduling, incident reporting, QA audits, and petty operational expenses.
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
83.0% probability / year
Normal year with routine operations, scheduled research, and no major containment incidents.
normal_ops scheduled_research no_breach
🚨 Minor Incident $1.6M/yr
15.0% probability / year +$75K vs baseline
Limited containment incident (collar tampering / short escape attempt) requiring short-term MTF response, equipment replacement and overtime.
collar_tampering short_escape_attempt localized_device_failure
🚨 Major Breach $2.1M/yr
2.0% probability / year +$550K vs baseline
Significant containment breach requiring full-site lockdown, full MTF deployment, casualty management, replacement of assets and extended recovery operations.
successful_collar_removal creation_of_anomalous_device extended_recontainment_operations
👥 Personnel 15 total
Role Count Notes
Monitoring Technician 6 Control-room monitoring technicians operating collars and cameras; corresponds to #6 (6 FTE).
Security Officer / MTF Agent 6 Armed security guards covering escorts and interventions; corresponds to #7 (6 FTE).
Device-Accounting Technician 1 Dedicated technician for inventory, scanning and logging workflow; corresponds to #14 (1 FTE).
Research Scientist 2 Project HEPHAESTUS research leads/scientists overseeing projects with SCP-4586; corresponds to #25 (2 FTE).
📋 Confidence Notes
Analyst notes provide detailed line items (salaries, equipment, recurring consumables) so most line-item costs are well-constrained; uncertainty remains in episodic items (outsourced imaging campaigns, MTF deployments, major-incident frequency and scale) so overall confidence is medium.
← SCP-4585 ↑ All SCPs SCP-4587 →