SCP-4595 Unknown ? low confidence
SCP-4595
Expected annual
$1.9M
One-time setup
$4.3M
Annual recurring
$1.9M
Personnel
27
Initial one-time setup dominated by contingency/reserve and potential entombment costs (approx. $4.26M). Annual recurring costs driven by staff wages and active research/monitoring (~$1.86M/year).
🏗️ One-Time Capital Costs Total: $4.3M
Public Exposure Contingency $2.8M
[#29] Large contingency fund for public exposure, mass-response, regional mitigation or major PR/legal actions.
Equipment $564K
[#6, #7, #8, #9, #10, #11, #12, #22] Remote surveillance hardware, power generator/UPS, communications uplink, GPR/seismic hardware, robotics, drill purchase, initial PPE kit, and vehicles.
Facilities $414K
[#1, #2, #3, #26] Purchase of property/easement, hard closure/encasement, perimeter fencing, and potential entombment/major engineering.
Incident Reserve $275K
[#25] Rapid-response/forensic incident reserve fund (one-time seed).
Initial Research And Lab Setup $185K
[#15, #18] Pathology/autopsy lab upgrades and baseline non-invasive testing/lab analyses.
Legal And Cover Setup $60K
[#19] One-time legal fees, property-record work, cover-story setup and initial liaison arrangements.
Community Mitigation $10K
[#20] Compensation/relocation or buyout for nearby residents (rural/single-neighbor assumption).
🔄 Annual Recurring Costs Total: $1.9M/yr
Staff Wages $1.3M/yr
[#4, #5, #16, #17] 24/7 on-site security staffing, rapid-response retainer/on-call team, entomology staffing, and research team salaries.
Research And Monitoring $229K/yr
[#6, #9, #10, #15, #18, #23, #27] Surveillance/cloud storage maintenance, GPR/seismic calibration & analysis, robotic maintenance, pathology lab consumables/maintenance, follow-up analyses, training/drills tied to research, and containment trial amortization.
Administrative Overhead $130K/yr
[#30] Project management, accounting, procurement, compliance reporting, data archiving and audits.
Logistics And Transport $78K/yr
[#8, #11, #22] Communications service, drilling rental/contractor days, and vehicle fuel/maintenance.
Cover Story And Legal $60K/yr
[#19, #28] Ongoing local-government liaison/PR plus insurance/liability premiums.
Incident Reserve Annual $50K/yr
[#25] Annual top-up to incident/rapid-response reserve fund.
Supplies And Consumables $22K/yr
[#12, #24] PPE replacement, consumables (batteries, SD cards, medical supplies, vials, disinfectants).
Biohazard Disposal $18K/yr
[#14] Routine biohazard disposal and mortuary services for contaminated remains and equipment.
Facilities Maintenance $10K/yr
[#21] Site groundskeeping, fence and structure upkeep, snow removal, and non-anomalous pest control.
Medical Standby $6K/yr
[#13] Ambulance agreement, medevac readiness and contractual readiness fees.
Power Operational $5K/yr
[#7] Fuel and maintenance for generator/UPS to ensure off-grid power continuity.
Cost Scenarios
📊 Baseline (baseline) $1.9M/yr
87.5% probability / year
Normal year with no major incidents; routine monitoring, research, and staffing costs only.
no_breach routine_maintenance regular_research
🚨 Minor Incident $2.0M/yr
10.0% probability / year +$150K vs baseline
Localized breach or equipment failure requiring overtime, targeted response, additional autopsy/forensic work, and limited replacement of gear.
small_breach researcher_exposure equipment_failure
🚨 Major Breach $2.6M/yr
2.0% probability / year +$750K vs baseline
Significant containment breach resulting in multiple exposures, prolonged emergency response, ICU care, major forensic procedures, and temporary ramp-up of security and robotics.
multiple_exposures extended_response major_equipment_loss
🚨 Catastrophic Public Exposure $4.4M/yr
0.5% probability / year +$2.5M vs baseline
Public/media exposure or large-scale event requiring deployment of contingency funds, major remediation (excavation/entombment), PR/legal response and regional mitigation.
media_leak mass_casualty_perception government_intervention
👥 Personnel 27 total
Role Count Notes
Security Officer / MTF Agent 8 [#4] 24/7 on-site guards across shifts (6–8 recommended; using 8 for coverage).
Security Supervisor / Site Supervisor 1 [#4] Supervisor to oversee guard rotations and site operations.
Rapid Response Team / Containment Specialists 4 [#5] On-call intervention team (contracted or in-house specialists).
Research Scientist (PI / Lead) 3 [#17] Senior researcher(s) and subject-matter leads (PI, lead entomologist liaison, forensic lead).
Research Technician 4 [#17, #27] Lab techs and field technicians to run monitoring, trials, and sample handling.
Entomologist / Specialist 2 [#16] Specialized entomology staff for lifecycle studies and colony management.
Medical Officer / Paramedic 1 [#13] Medical standby for on-site emergencies and coordination with medevac.
Engineer / Maintenance 1 [#7, #22] Responsible for generator/UPS, vehicles and facility maintenance.
Forensic Pathologist / Lab Specialist 1 [#15, #18] Performs autopsies, specialized necropsy work and lab analyses.
Administrative Staff / Program Management 2 [#30] Project manager and administrative support for procurement, compliance and reporting.
📋 Confidence Notes
Many costs are wide-range, highly situational, and depend on policy choices (entombment vs. ongoing research, contracting vs. in-house teams) and local legal/real-estate variance; anomalous behavior of SCP-4595 increases uncertainty.
← SCP-4594 ↑ All SCPs SCP-4596 →