SCP-4671 Euclid ✓ high confidence
SCP-4671
Expected annual
$482K
One-time setup
$286K
Annual recurring
$478K
Personnel
4
One-time setup and recovery costs are modest (~$286.5k) dominated by cell retrofit and initial research; annual recurring costs are ~ $477.9k driven primarily by security staffing and contingency/response readiness.
🏗️ One-Time Capital Costs Total: $286K
Facilities $200K
[#1] Construction/retrofit of a dedicated humanoid containment chamber with low-light and sound isolation.
Initial Recovery Transport $40K
[#17] One-time MTF deployment, vehicles, field equipment and rapid transport for initial recovery.
Initial Research And Lab Setup $23K
[#14, #12] Initial research instrumentation and setup for anomalous abilities (#14) and initial horticultural/biomedical diagnostics for chest-rooted flower (#12 diagnostic).
Equipment $20K
[#4, #6, #9, #15, #26] Non-lethal weapons and storage (#4), initial clown-makeup kits (#6), in-cell audio hardware (#9 hardware), CCTV/sensors/install (#15 hardware/install), medical emergency equipment (#26 equipment).
Staff Training Initial $4K
[#25] Initial instructor-led training on clown-makeup protocol, de-escalation and monitoring.
🔄 Annual Recurring Costs Total: $478K/yr
Staff Wages $280K/yr
[#3] Security staffing: 4FTEs × ~$70,000 (salary + benefits/hazard pay) for 24/7 coverage.
Contingency Fund $62K/yr
[#29] Miscellaneous contingency set (~15% of recurring operational costs) for unexpected anomalous costs.
Research And Monitoring $32K/yr
[#14, #12, #13, #9, #24] Ongoing experimental operations (#14 recurring), horticultural/biomedical monitoring (#12 recurring), routine medical monitoring (#13), audio licensing/streaming updates (#9 recurring), secure documentation & data storage (#24).
Emergency Drills $30K/yr
[#16] Periodic MTF/internal drills, simulated breaches, overtime and travel (~2 drills/year).
Cover Story And Legal $25K/yr
[#18, #28] Amnestic/cover-up reserve and witness treatment (#18) and legal/administrative overhead/internal investigations (#28).
Psychotherapy $16K/yr
[#10] Weekly psychotherapy/exposure sessions (Dr. Pierre) and related prep/case notes.
Facilities Maintenance $14K/yr
[#2, #15, #23] Allocated site utilities & overhead (#2), containment monitoring maintenance/power (#15 recurring), lock/door/physical security maintenance (#23).
Supplies And Consumables $11K/yr
[#5, #7, #8, #11, #20, #21, #22, #26] Sedative/medical consumables (#5), makeup consumables & sanitation (#7), general PPE (#8), prescription medication budget (#11), candy diet/consumables (#20), routine cleaning (#21), laundry (#22), medical replacement consumables (#26 recurring).
Decommissioning Reserve $5K/yr
[#27] Amortized reserve for major repairs, relocation or decommissioning.
Logistics And Transport $2K/yr
[#19] Secure vehicle escorts, fuel, maintenance and staff time for approved transfers/testing.
Staff Training Refreshers $2K/yr
[#25] Annual refresher training on protocols and makeup interaction.
Cost Scenarios
📊 Baseline (baseline) $478K/yr
91.0% probability / year
Uneventful operational year with scheduled therapy, routine maintenance, and no containment incidents.
normal operations scheduled therapy and maintenance
🚨 Minor Incident $503K/yr
8.0% probability / year +$25K vs baseline
Small containment incident or severe panic requiring extra sedation, overtime, limited repairs and targeted amnestics.
panic attack requiring sedation minor damage to cell or equipment
🚨 Major Breach $678K/yr
1.0% probability / year +$200K vs baseline
Serious containment breach or external hostile encounter (e.g., E-4671 involvement) requiring neutralization, major repairs and a broader amnestic/cover campaign.
external attack significant containment breach
👥 Personnel 4 total
Role Count Notes
Security Officer / MTF Agent 4 [#3] Four full-time equivalent guards for 24/7 coverage (salaries + benefits/hazard pay included in staff_wages).
📋 Confidence Notes
Line-item estimates are directly drawn from detailed analyst notes and the containment article (specific one-time and recurring figures provided); operational requirements are standard (Euclid humanoid), so cost drivers are well-defined.
← SCP-4670 ↑ All SCPs SCP-4672 →