SCP-4681 Euclid ? low confidence
SCP-4681
Expected annual
$4.8M
One-time setup
$7.4M
Annual recurring
$4.6M
Personnel
32
Initial one-time establishment costs are approximately $7.39M driven by property acquisition, site hardening, mirrored annex construction and specialized instrumentation; recurring annual operations are ~ $4.60M driven by duplicated staffing, ongoing research/monitoring, emergency repair replenishment, and legal/cover-story costs.
🏗️ One-Time Capital Costs Total: $7.4M
Facilities $3.8M
[#1, #2, #3] Property acquisition, secure perimeter/site hardening, and mirrored control/observation annex construction.
Initial Research And Lab Setup $1.1M
[#6, #21] Initial chronal/temporal diagnostic R&D development and purchase/setup of specialized temporal instrumentation.
Community Mitigation Buyouts $900K
[#23] Local community mitigation / buyouts or long-term leases to establish buffer (if required).
Contingency Fund $625K
[#25] Contingency & escalation fund (liquid reserve for unpredictable temporal events).
Equipment $558K
[#4, #5, #14, #18] Power resiliency systems (generator/UPS/isolation), dual surveillance & sensor stacks, initial data infrastructure hardware, and initial vehicle fleet purchase.
Breach Response Mobile Kit $200K
[#17] Initial containment breach response team kit (mobile team equipment, drones, isolation tents).
Emergency Repair Reserve $100K
[#16] Initial emergency repair & rapid-response reserve for structural deterioration.
Initial Personnel Testing And Training $85K
[#12] Initial personnel testing & onboarding/training program and initial test equipment.
Legal Retainer $50K
[#22] Initial legal retainer and cover-story setup costs.
🔄 Annual Recurring Costs Total: $4.6M/yr
Staff Wages $2.5M/yr
[#8, #9] Segregated 24/7 security staffing (24 guards) and containment/research personnel (6–10 FTEs) salaries + benefits.
Personnel Duplication Cost $550K/yr
[#24] Long-term personnel redundancy/duplication premium (~15–25% on payroll) due to irrevocable Type locking.
Research And Monitoring $375K/yr
[#7, #21] Ongoing chronological research budget and instrumentation calibration/maintenance.
Medical And Psych Care $275K/yr
[#10] Ongoing medical and psychological care for SCP-4681-1-α/-β and staff monitoring/medications/consultations.
Emergency Repair Replenishment $200K/yr
[#16] Annual replenishment of emergency repair & rapid-response fund following destabilizations.
Cover Story And Legal $150K/yr
[#22] Annual legal/compliance costs, PR/cover-story maintenance, and local liaison expenses.
Breach Response Ongoing $150K/yr
[#17] Annual training, upkeep, and availability costs for the containment breach response team.
Facilities Maintenance $100K/yr
[#19] Utilities, grounds, snow removal, septic/sewer, and basic site operating costs for secure site.
Caretaker Provisioning $80K/yr
[#11] Food, utilities, toiletries, recreational items and caregiving costs for two human subjects (Type-matched caregivers included as provisioning).
Annual Training And Drills $50K/yr
[#13] Annual training, drills, recertification, and SOP updates for segregated teams.
Logistics And Transport $45K/yr
[#18] Vehicle maintenance, fuel, and routine transport costs for staff rotations and med evac.
Supplies And Consumables $40K/yr
[#20] Routine consumables and PPE replacement (gloves, masks, spare batteries, sensor parts).
It Maintenance And Archival $38K/yr
[#15] Annual IT maintenance, backups, licensing, off-site replication, and archival media refresh.
Cost Scenarios
📊 Baseline (baseline) $4.6M/yr
83.0% probability / year
Normal year with no major incidents: routine operations, research, maintenance, and staffing costs only.
no destabilization events routine maintenance and research
🚨 Minor Incident $5.3M/yr
15.0% probability / year +$700K vs baseline
Localized destabilization or sensor/system failure requiring emergency repairs, limited replacement of equipment, and increased medical/support costs.
small destabilization during staff interaction minor structural damage or sensor loss
🚨 Major Breach $7.1M/yr
2.0% probability / year +$2.5M vs baseline
Significant destabilization or partial containment failure causing major structural repairs, replacement of high-precision instrumentation, extended medical treatment, and legal/PR expenses.
large-scale destabilization structural collapse or public exposure loss/relocation of one or both subjects
👥 Personnel 32 total
Role Count Notes
Security Officer / MTF Agent 24 [#8] Two segregated 24/7 teams (4 guards/shift × 3 shifts per timeline = 12 per timeline, 24 total).
Research Scientist / Technician 8 [#9] Containment specialists, technicians, and researchers (6–10 FTEs; midpoint used).
📋 Confidence Notes
High uncertainty due to temporal/anomalous behavior, potential for non-linear cost escalation in destabilizations, and wide ranges in real-estate and specialized equipment pricing; many items are order-of-magnitude estimates.
← SCP-4680 ↑ All SCPs SCP-4682 →