SCP-4694 Keter ~ medium confidence
SCP-4694
Expected annual
$32.6M
One-time setup
$30.2M
Annual recurring
$32.2M
Personnel
71
Initial capital for a regional containment and research hub is high (~$30.2M one-time) driven by specialized R&D and facility buildout; recurring annual operations are substantial (~$32.2M/year) driven primarily by staffing, long-term monitoring/research, and large-scale PR/legal operations.
🏗️ One-Time Capital Costs Total: $30.2M
Initial Research And Lab Setup $16.9M
[#6, #16, #18] Specialized R&D program setup for anti-memetic research and prototype device production plus initial research lab buildout and initial training/simulation setup.
Facilities $6.5M
[#3] Construction of a hardened regional containment facility with acoustic isolation, Faraday shielding, evidence vaults and decontamination airlocks.
Individual Relocations $2.5M
[#9] One-time costs for batch high-risk informant/whistleblower payments and initial relocation/new identities for an initial cohort of defectors.
Equipment $2.1M
[#4, #12, #14, #15, #26] Modular sight/sound-proof containment units, one-time digital monitoring tools, forensic catalog system, armored/insulated retrieval vehicles (fleet), and IT/catalog hardware.
Media Buyout One Time Campaign $1.0M
[#22] Representative one-off media buyout / discreet payment campaign to suppress/redirect high-profile exposure events.
Cybersecurity Hardening $600K
[#13] One-time cybersecurity hardening, secure comms installation, and initial intrusion detection/hardening work.
Archive Destruction Per Event $275K
[#27] Per-event costs for secure destruction/replacement of archival physical records where required.
Decommissioning Per Site $275K
[#32] Decommissioning/demobilization cost per major site if later shuttered.
🔄 Annual Recurring Costs Total: $32.2M/yr
Cover Story And Legal $6.2M/yr
[#10, #11, #22] Legal team retainer and operations, ongoing PR/disinformation and baseline media-buyout/disruption program to discredit the MLM.
Research And Monitoring $6.2M/yr
[#6, #14, #19, #26] Ongoing anti-memetic trials and protocol refinement, forensic archiving maintenance, long-term SIGINT/HUMINT monitoring, and IT/AI/ML analysis operations.
Staff Wages $5.8M/yr
[#1, #2, #7, #12] Salaries, benefits and overtime for lead parapsychologist & research team, security guards (24-guard regional roster), clinical staff and core digital/forensic analysts.
Contingency Reserve $4.2M/yr
[#30] Reserve fund (approx. 15% of annual operational budget) for unforeseen spikes, escalations and large deployments.
Emergency Response Fund $2.0M/yr
[#17] Standing contingency allocation to allow rapid deployment of mobile deprogramming centers and emergency PR/legal actions.
Logistics And Transport $1.9M/yr
[#8, #15, #25] Undercover/field ops budgets (travel, safehouses), vehicle fuel/maintenance/insurance and international operational travel.
Informant Support Program $1.5M/yr
[#9] Ongoing payments, shelter and long-term support for informants/defectors beyond initial relocations.
Facilities Maintenance $650K/yr
[#5, #29] Utilities, HVAC for acoustic vaults, power backup, climate control and ongoing facility upkeep/energy costs.
Cybersecurity And Secure Comms $650K/yr
[#13] Ongoing cybersecurity operations, secure cloud hosting, comms for operatives and intrusion monitoring.
Record Sanitization $650K/yr
[#21] Ongoing FOIA responses, record-sanitization teams and legal costs to manage civilian records and public references.
Insurance And Settlements $550K/yr
[#24] Insurance premiums, indemnity funds and anticipated small settlements to manage legal liability risk.
Digital Monitoring And Takedown $500K/yr
[#12] Platform spend, takedown operations, social-media monitoring licenses and non-salary platform costs.
Ethics And Compliance $325K/yr
[#20] Oversight board, audits, and ethics/compliance reviews for disinformation and deprogramming activities.
Public Health Partnerships $300K/yr
[#31] Training and workshops for civilian agencies, manuals and workshop delivery to route survivors to sanctioned programs.
Forensic Cleaning $275K/yr
[#23] Physical removal and sanitization of paraphernalia and replacement of compromised storefront/office materials.
Device Resupply $200K/yr
[#16] Small-batch production/resupply of memetic-neutralizing devices and PPE for field teams and survivors.
Training And Simulation $200K/yr
[#18] Annual refresh training, tabletop and live simulations for anti-memetic safety and recovery operations.
Supplies And Consumables $60K/yr
[#28] Disposable PPE, evidence bags, chain-of-custody materials, stationary and other consumables.
Cost Scenarios
📊 Baseline (baseline) $32.2M/yr
88.0% probability / year
Normal year of operations with routine monitoring, research and limited takedown activity; no major public exposure or mass recruitment events.
routine monitoring and research ongoing PR/legal activities localized recoveries
🚨 Minor Incident $33.7M/yr
10.0% probability / year +$1.5M vs baseline
Localized exposure or small-scale recruitment surge requiring moderate emergency response, targeted PR campaign, and additional deprogramming capacity.
localized mass recruitment viral leak of promotional media clustered recognition events
🚨 Major Breach $47.2M/yr
2.0% probability / year +$15.0M vs baseline
Large-scale, high-visibility exposure event or coordinated Recognition Day leading to mass indoctrination; triggers major deployment of emergency funds, mass deprogramming, international legal action and high-cost media operations.
national/international mass recruitment event high-profile viral Cherished Leader exposure coordinated multi-city Recognition Days
👥 Personnel 71 total
Role Count Notes
Lead Parapsychologist 1 [#1] Senior lead responsible for containment/research direction.
Research Scientist / Senior Researchers 3 [#1] Senior research staff for memetic/psychological programs.
Junior Researchers / Technicians 4 [#1] Lab technicians and junior research staff for experiments and evidence handling.
Memetics Specialists 2 [#1] Specialized anti-memetic researchers.
Program Manager / Administrative Staff 5 [#1] Program manager plus administrative support (scheduling, logistics).
Security Officer / MTF Agent 24 [#2] Armed security contingent for 24/7 regional coverage (3 shifts).
Clinical Staff (Psychologist/Psychiatrist/Counselor) 15 [#7] Licensed clinicians and support staff for deprogramming and survivor care.
Digital Analysts / Data Scientists 5 [#12, #26] Analysts for memetic signal detection, web crawling and platform coordination.
Legal Team / Attorneys 3 [#10] Attorneys for warrants, litigation and cross-jurisdictional coordination.
Engineers / Maintenance 3 [#5, #15] HVAC, facility maintenance, vehicle and systems technicians.
Logistics / Field Operatives (Undercover) 6 [#8] Covert operators supporting recoveries, infiltration and field operations.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing reasonable mid-point estimates, but many items are highly variable (PR/media buyouts, contingency size, international monitoring scope) and the anomalous/indefinite nature of SCP-4694 increases uncertainty.
← SCP-4693 ↑ All SCPs SCP-4695 →